Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The accounting records of Wall\'s China Shop reflected the following balances as

ID: 2423596 • Letter: T

Question

The accounting records of Wall's China Shop reflected the following balances as of January 1, 2016: Cash $80,100 Beginning inventory 33,000 (220 units @ $150) Common stock 50,000 Retained earnings 63,100 The following five transactions occurred in 2016: 1. First purchase (cash) 150 units @ $155 2. Second purchase (cash) 160 units @ $160 3. Sales (all cash) 410 units @ $320 4. Paid $38,000 cash for salaries expense. 5. Paid cash for income tax at the rate of 25 percent of income before taxes. Required a. Compute the cost of goods sold and ending inventory, assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average cost flow. Compute the income tax expense for each method. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.) b. Record the above transactions in general journal form and post to T-accounts assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average cost flow. Assume perpetual inventory system is used. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.) 1. FIFO 2. LIFO 3. Weighted Average c. Use a vertical model to show the 2016 income statement, balance sheet, and statement of cash flows under FIFO, LIFO, and weighted average. (Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount. Amounts to be deducted and losses should be indicated with a minus sign.)

Explanation / Answer

b. Journal Entries

Partculars

Debit($)

Credit($)

Purchase A/C Dr.(150*155)

   To Cash A/c

23250

23250

Purchase A/C Dr.(160*160)

   To Cash A/c

25600

25600

Cash A/C Dr.

      To Sales A/c(410*320)

131200

131200

Salary A/C Dr.

      To cash A/c

38000

38000

Income Tax A/c Dr.

      To cash A/c

7638/7338/7471

7638/7338/7471

Particluars

FIFO

LIFO`

Weighted Average

Opening Inventory(220*150)

33000

33000

33000

Purchases(23250+25600)

48850

48850

48850

Less : Cost of Goods Sold

(220*150+150*155+40*160)

62650

(160*160+150*155+100*150)

63850

(33000+23250+25600)/530*410

63316

Closing Inventory

19200

18000

18534

Sales

131200

131200

131200

Less: COGS

62650

63850

63316

Less: Salary

38000

38000

38000

Profit

30550

29350

29884

Tax@25%

7638

7338

7471

C                            

                                                                               Income Statement          

Particulars

FIFO

LIFO

Weighted Average

Sales

131200

131200

131200

Purchases

(48850)

(48850)

(48850)

Change In Inventory

(13800)

(15000)

(14466)

Salary

(38000)

(38000)

(38000)

Profit

30550

29350

29884

Income tax

7638

7338

7471

Profit transferred to Reserves

22912

22012

22413

                                                             Balance sheet

Particulars

FIFO

LIFO

Weighted Average

Common Stock

50000

50000

50000

Retained Earnings

86012

85112

85513

136012

135112

135513

Inventory

19200

18000

18534

Cash

116812

117112

116979

136012

135112

135513

                                                                Statement of Cashflow

Particulars

FIFO

LIFO

Weighted Average

Opening balance

80100

80100

80100

Inflow:-

Sales

131200

1312001

131200

Outflow:-

Purchases

48850

48850

48850

Salary

38000

38000

38000

TAx

7638

7338

7471

Partculars

Debit($)

Credit($)

Purchase A/C Dr.(150*155)

   To Cash A/c

23250

23250

Purchase A/C Dr.(160*160)

   To Cash A/c

25600

25600

Cash A/C Dr.

      To Sales A/c(410*320)

131200

131200

Salary A/C Dr.

      To cash A/c

38000

38000

Income Tax A/c Dr.

      To cash A/c

7638/7338/7471

7638/7338/7471

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote