Help me answer accounting question During Heaton Company\'s first two years of o
ID: 2424442 • Letter: H
Question
Help me answer accounting question
During Heaton Company's first two years of operations, the company reported absorption costing net operating income as follows: Year 1 Year 2 Sales $25 per unit) 1,000,000 1,250,000 Cost of goods sold $18 per unit) 720,000 900,000 Gross margin 280,000 350,000 Selling and administrative expenses 210,000 230,000 Net operating income 70,000 20.000 $2 per unit variable, $130,000 fixed each year. The company's $18 unit product cos is computed as follows Direct materials 4 Direct labor Variable manufacturing overhead Fixed manufacturing overhead ($270,000 45,000 units) Absorption costing unit product cost 18 Forty percent of fixed manufacturing overhead consists of wages and salaries; the remainder consists depreciation charges on production equipment and buildings. Production and cost data for the two years are: Yea Year 2 Units produced 45.000 45.000 Units sold 40.000 50,000 Required 1. Prepare a variable costing contribution format income statement for each year. Heaton Company Variable Costing Income Statement Year 1 Year 2 Variable expenses Total variable expenses Fixed expenses: Total fixed expenses Net operating income (loss) Reconcile the absorption costing and the variable costing net operating income figures for each year. Reconci ation of Variable Costing and Absorption Costing Net Operating Incomes Year 1 Year 2 Variable costing net operating income (loss) Add (deduct) fixed manufacturing overhead deferred in (released from) inventory under absorption costing Absorption costing net operating income (loss)Explanation / Answer
year 1 year 2 Selling price 25 25 Variable expenses: Direct matertial 4 4 Direct Labor 7 7 Variable Manufacturing overhead 1 1 Variable selling exp 2 2 Total variable Expense 14 14 contribution margin 11 11 total contribution 440,000 550,000 Fixed Expenses: Fixed Manufacturing ovehead 270,000 270,000 Fixed selling and admin exp 130,000 130,000 Total fixed expense 400,000 400,000 net operating income 40,000 150,000 2) reconcilation variable costing net opearting income 40000 150000 Add: fixed man ovehead 30000 -30000 Absorption costing 70000 120000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.