Common-sized income statement Revenue and expense data for the current calendar
ID: 2425703 • Letter: C
Question
Common-sized income statement
Revenue and expense data for the current calendar year for Bull Run Company and for the electronics industry are as follows. The Bull Run Company data are expressed in dollars. The electronics industry averages are expressed in percentages.
Bull Run Company Electronics Industry Average
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Sales $2,100,000 105.0%
Sales returns and allowances 100,000 5.0
------------------------ ------------------------
Net sales $2,000,000 100.0%
Cost of goods sold 1,040,000 60.0
----------------------------- --------------------------
Gross profit $960,000 40.0%
------------------------------ ---------------------------
Selling expenses $560,000 22.0%
Administrative expenses 300,000 12.0
-------------------------------- --------------------------
Total operating expenses $860,000 34.0%
-------------------------------- ----------------------------
Operating income $100,000 6.0%
Other income 60,000 3.0%
-------------------------------- ------------------------------
$160,000 9.0%
Other expense 40,000 2.0
---------------------------------- --------------------------------
Income before income tax $120,000 7.0%
Income tax expense 60,000 6.0
---------------------------------- ----------------------------------
Net Income $60,000 1.0%
==================== ====================
a. Prepare a common-sized income statement comparing the results of operations for Bull Run Company with the industry average. Round to one decimal place.
b. As far as the data permit, comment on significant relationships revealed by the comparisons.
Explanation / Answer
a.
b.
Bull Run Company Industry average Sales 2,100,000 105% 105% Sales returns and allowances 100,000 5% 5% Net sales 2,000,000 100% 100% Cost of goods sold 1,040,000 52% 60% Gross profit 960,000 48% 40% Selling expenses 560,000 28% 22% Administrative expenses 300,000 15% 12% Total operating expenses 860,000 43% 34% Operating income 100,000 5% 6% Other income 60,000 3% 3% Total income 160,000 8% 9% Other expense 40,000 2% 2% Income before income tax 120,000 6% 7% Income tax expense 60,000 3% 6% Net income 60,000 3% 1%Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.