Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Whirly Corporation’s most recent income statement is shown below: Prepare a new

ID: 2426675 • Letter: W

Question

Whirly Corporation’s most recent income statement is shown below:


Prepare a new contribution format income statement under each of the following conditions (consider each case independently):

The sales volume increases by 90 units.

     

The sales volume decreases by 90 units.

     

The sales volume is 7,000 units.

    

Total Per Unit   Sales (8,000 units) $ 280,000 $ 35.00   Variable expenses 152,000 19.00   Contribution margin 128,000 $ 16.00   Fixed expenses 55,100   Net operating income $ 72,900

Explanation / Answer

Total

Per Unit

  Sales (8,090 units)

$

283,150

$

35.00

  Variable expenses

153,710

19.00

  Contribution margin

129,440

$

16.00

  Fixed expenses

55,100

  Net operating income

$

74,340

Total

Per Unit

  Sales (7,910 units)

$

276,850

$

35.00

  Variable expenses

150,290

19.00

  Contribution margin

126,560

$

16.00

  Fixed expenses

55,100

  Net operating income

$

71,460

Total

Per Unit

  Sales (7,000 units)

$

245,000

$

35.00

  Variable expenses

133,000

19.00

  Contribution margin

112,000

$

16.00

  Fixed expenses

55,100

  Net operating income

$

56,900

Total

Per Unit

  Sales (8,090 units)

$

283,150

$

35.00

  Variable expenses

153,710

19.00

  Contribution margin

129,440

$

16.00

  Fixed expenses

55,100

  Net operating income

$

74,340