Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following information is available for Pharoah Company for the month of Janu

ID: 2427506 • Letter: T

Question

The following information is available for Pharoah Company for the month of January: expected cash receipts $59,400; expected cash disbursements $66,090; and cash balance on January 1, $12,230. Management wishes to maintain a minimum cash balance of $7,570. Prepare a basic cash budget for the month of January. PHAROAH COMPANY Cash Budget For the Month of January $ : : : $

PHAROAH COMPANY
Cash Budget
For the Month of January

PHAROAH COMPANY
Cash Budget
For the Month of January

BorrowingsBeginning cash balanceCash disbursementsCash receiptsTotal available cashEnding cash balanceExcess of available cash over cash disbursements

$

AddLess: Cash disbursementsExcess of available cash over cash disbursementsBeginning cash balanceBorrowingsEnding cash balanceCash receiptsTotal available cash

Excess of available cash over cash disbursementsCash receiptsBeginning cash balanceCash disbursementsBorrowingsEnding cash balanceTotal available cash

AddLess: Excess of available cash over cash disbursementsCash disbursementsBorrowingsEnding cash balanceTotal available cashCash receiptsBeginning cash balance

Total available cashCash disbursementsCash receiptsExcess of available cash over cash disbursementsBorrowingsEnding cash balanceBeginning cash balance

AddLess: Total available cashExcess of available cash over cash disbursementsCash disbursementsBeginning cash balanceBorrowingsCash receiptsEnding cash balance

Excess of available cash over cash disbursementsBorrowingsCash receiptsEnding cash balanceCash disbursementsTotal available cashBeginning cash balance

$

Explanation / Answer

PHAROAH COMPANY

PHAROAH COMPANY

Cash Budget For the Month of January Opening balance $                             12,230.00 Add: Expected Cash Receipts $                             59,400.00 Less: Expected cash disbursements $                             66,090.00 Less: Minimum Cash balacne $                                7,570.00 Net Cash position (2,030.00)