Problem 21-2A (Part Level Submission) Product JB 50 Product JB 60 (a) JB 50 JB 6

Question

Problem 21-2A (Part Level Submission)

Product
JB 50

Product
JB 60

(a)

JB 50

JB 60

Total

Problem 21-2A (Part Level Submission)

Deleon Inc. is preparing its annual budgets for the year ending December 31, 2017. Accounting assistants furnish the data shown below.

Product
JB 50

Product
JB 60

Sales budget:     Anticipated volume in units 402,300 203,700     Unit selling price $23 $27 Production budget:     Desired ending finished goods units 28,100 18,100     Beginning finished goods units 34,100 12,500 Direct materials budget:     Direct materials per unit (pounds) 1 3     Desired ending direct materials pounds 34,000 18,500     Beginning direct materials pounds 44,600 13,400     Cost per pound $3 $3 Direct labor budget:     Direct labor time per unit 0.4 0.6     Direct labor rate per hour $12 $12 Budgeted income statement:     Total unit cost $14 $22
An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $661,000 for product JB 50 and $361,000 for product JB 60, and administrative expenses of $545,000 for product JB 50 and $344,000 for product JB 60. Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 30%.

(a)

Prepare the sales budget for the year.
DELEON INC.
Sales Budget

December 31, 2017For the Quarter Ending December 31, 2017For the Year Ending December 31, 2017

JB 50

JB 60

Total

Expected unit sales

Unit selling price $

$

Total sales $

$

$

Explanation / Answer

(a)

DELEON INC.

Sales Budget

For the Year Ending December 31, 2017

JB 50 JB 60 Total Expected unit sales 402,300 203,700 Unit selling price × $23 × $27 Total sales $9,252,900 $5,499,900 $14,752,800

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.