Wahlund Corporation manufactures and sells a single product. The company uses un
ID: 2431218 • Letter: W
Question
Wahlund Corporation manufactures and sells a single product. The company uses units as the measure of activity in its budgets and performance reports. They prepared the following budget for October, when they planned on selling 6,500 units.
$227,500
130,000
35,000
6,500
25,000
$31,000
Actual results for October were:
$231,000
137,000
36,000
7,100
23,500
$27,400
Prepare a Flexible Budget Performance Report (complete Flexible Budget Analysis), including the total Activity Variance, total Revenue and Spending Variance, and individual Revenue and Spending Variances. All variances must be labeled as unfavorable (U) or favorable (F). Match each of the following items to the appropriate answer. Prepare the Flexible Budget Performance Report BEFORE you attempt to answer the questions.
What is the total Activity Variance?
What is the total Revenue and Spending Variance?
What is the individual Revenue Variance?
What is the individual Spending Variance for Variable Manufacturing Cost?
What is the individual Spending Variance for Fixed Manufacturing Cost?
What is the individual Spending Variance for Variable Selling and Administrative Expenses?
What is the individual Spending Variance for Fixed Selling and Administrative Expenses?
What is the flexible budget amount for Revenue?
What is the flexible budget amount for Variable Manufacturing Costs?
What is the flexible budget amount for Fixed Manufacturing Costs?
What is the flexible budget amount for Variable Selling and Administrative Expenses?
What is the flexible budget amount for the Fixed Selling and Administrative Expenses?
What is the flexible budget amount for Budgeted Operating Income?
$3,000 F
$25,000
$245,000
$100 U
$7,000
$38,000
$1,000 U
$35,000
$1,500 F
$140,000
$14,000 U
$7,000 U
$10,600 F
Revenue$227,500
Variable Manufacturing Costs130,000
Fixed Manufacturing Costs35,000
Variable Selling and Administrative Expenses6,500
Fixed Selling and Administrative Expenses25,000
Budgeted Operating Income$31,000
Explanation / Answer
Flexible Budget Performance Report units 7000 7000 6,500 Actual Revenue & spending Flexible Activity variance Planned results Variance budget Budget Revenue 231,000 14,000 U 245000 17,500 F 227,500 Variable manufacturing costs 137,000 3,000 F 140000 10,000 U 130,000 Variable selling & adm cost 7,100 100 U 7000 500 U 6,500 fixed manufacturing costs 36,000 1,000 U 35,000 0 N 35,000 Fixed seling & adm cost 23,500 1,500 F 25,000 0 N 25,000 Budgeted operating income 27,400 10,600 U 38,000 7,000 F 31,000 A what is the total activity variance 7,000 U B what is the total revenue & spending variance 10,600 F C what is the individual revenue variance 14,000 U D what is the individual spending variance for Variable maufacturing cost 3,000 F E what is the individual spending variance for fixed manufacturing cost 1,000 U F what is the individual spending variance for variable selling & adm expense 100 U G what is the individual spending variance for fixed selling & adm expense 1,500 F H what is the flexible budget amount for revenue 245,000 I what is the flexible budget amount for variable manufacturing costs 140000 J what Is the flexibel budget for fixed manufacturing costs 35,000 K what is the flexible budget amount for Variable selling and adm expense 7000 L what is the flexible budget amount for fixed selling & adm expense 25,000 M what is the flexible budget amount for Budgeted operating income 38,000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.