Use the above adjusted trial balance to prepare Wilson Trucking Company’s classi
ID: 2431589 • Letter: U
Question
Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2015.
Account Title Debit Credit Cash $ 5,000 Accounts receivable 14,500 Office supplies 7,618 Trucks 191,000 Accumulated depreciation—Trucks $ 39,346 Land 47,000 Accounts payable 9,000 Interest payable 9,000 Long-term notes payable 42,000 K. Wilson, Capital 188,017 K. Wilson, Withdrawals 28,000 Trucking fees earned 122,000 Depreciation expense—Trucks 25,378 Salaries expense 64,956 Office supplies expense 14,000 Repairs expense—Trucks 11,911 Totals $ 409,363 $ 409,363Explanation / Answer
Income Statement: Revenue: Truck fees earned 122000 Less: Expense Depreciation expense 25378 Salaries expense 64956 office supplies expense 14000 Reairs expense 11911 Total Expense 116245 Net income 5755 Statement of Owner's equity: Beginning Balance of capital 188017 Add: Net income 5755 193772 Less: Withdrawals 28000 Ending balance of capital 165772 Balance Sheet: Assets: Current assets: Cash 5000 Accounts receivable 14500 office supplies 7618 Total current assets 27118 Property plant and equipment Land 47000 Trucks 191000 Less: Accumulated dep 39346 151654 Total Assets 225772 Liabilities: Current liabilities: Accounts payable 9000 Interest payable 9000 Total current liabilities 18000 Long term liabilities: Long term note payable 42000 Owner's equity 165772 Total Liabilities and owner's equity 225772
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.