Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use the above adjusted trial balance to prepare Wilson Trucking Company’s classi

ID: 2431589 • Letter: U

Question

  

Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2015.

Account Title Debit Credit   Cash $ 5,000   Accounts receivable 14,500   Office supplies 7,618   Trucks 191,000   Accumulated depreciation—Trucks $ 39,346   Land 47,000   Accounts payable 9,000   Interest payable 9,000   Long-term notes payable 42,000   K. Wilson, Capital 188,017   K. Wilson, Withdrawals 28,000   Trucking fees earned 122,000   Depreciation expense—Trucks 25,378   Salaries expense 64,956   Office supplies expense 14,000   Repairs expense—Trucks 11,911   Totals $ 409,363 $ 409,363

Explanation / Answer

Income Statement: Revenue: Truck fees earned 122000 Less: Expense Depreciation expense 25378 Salaries expense 64956 office supplies expense 14000 Reairs expense 11911 Total Expense 116245 Net income 5755 Statement of Owner's equity: Beginning Balance of capital 188017 Add: Net income 5755 193772 Less: Withdrawals 28000 Ending balance of capital 165772 Balance Sheet: Assets: Current assets: Cash 5000 Accounts receivable 14500 office supplies 7618 Total current assets 27118 Property plant and equipment Land 47000 Trucks 191000 Less: Accumulated dep 39346 151654 Total Assets 225772 Liabilities: Current liabilities: Accounts payable 9000 Interest payable 9000 Total current liabilities 18000 Long term liabilities: Long term note payable 42000 Owner's equity 165772 Total Liabilities and owner's equity 225772