Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

On January 1, 2017, the Hardin Company budget committee has reached agreement on

ID: 2437150 • Letter: O

Question

On January 1, 2017, the Hardin Company budget committee has reached agreement on the following data for the 6 months ending June 30, 2017. Sales units: First quarter 5,800; second quarter 6,700; third quarter 7,200 Ending raw materials inventory: 40% of the next quarter’s production requirements Ending finished goods inventory: 25% of the next quarter’s expected sales units Third-quarter production: 7,800 units. The ending raw materials and finished goods inventories at December 31, 2016, follow the same percentage relationships to production and sales that occur in 2017. 4 pounds of raw materials are required to make each unit of finished goods. Raw materials purchased are expected to cost $5 per pound.

Exercise 23-6 On January 1, 2017, the Hardin Company budget committee has reached agreement on the following data for the 6 months ending June 30, 2017. Sales units: Ending raw materials inventory: Ending finished goods inventory: Third-quarter production: First quarter 5,800; second quarter 6,700; third quarter 7,200 40% of the next quarter's production requirements 25% of the next quarter's expected sales units 7,800 units. The ending raw materials and finished goods inventories at December 31, 2016, follow the same percentage relationships to production and sales that occur in 2017. 4 pounds of raw materials are required to make each unit of finished goods. Raw materials purchased are expected to cost $5 per pound

Explanation / Answer

Ans

Production budget:

Q1

Q2

The Expected unit sales

5800

6700

The Add desired ending finished goods Inventory

1675

(25%×6700)

1800

(25%×7200)

Total required units

7475

8500

The Less beginning finished goods Inventory

1450

(25%×5800)

1675

The Required production units

6025

6825

Direct material budget:

Q1

Q2

six months

The Units to be produced

6025

6825

The Direct material per unit

×4

×4

Total pounds needed for production

24100

27300

The Add desired ending direct material

10920

(40%×27300)

9360

(40%×7800×3)

Total material required

35020

36660

The Less beginning raw material

9640

(40%×24100)

10920

The Direct material purchase

25380

25740

The Cost per pound

$5

$5

Total cost of direct material purchase

$126,900

$128,700

$255,600

Q1

Q2

The Expected unit sales

5800

6700

The Add desired ending finished goods Inventory

1675

(25%×6700)

1800

(25%×7200)

Total required units

7475

8500

The Less beginning finished goods Inventory

1450

(25%×5800)

1675

The Required production units

6025

6825

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote