Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

ignment Problem 9-1A (Part Level Submission) Cook Farm Supply Company manufactur

ID: 2437354 • Letter: I

Question

ignment Problem 9-1A (Part Level Submission) Cook Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for prep 1. Sales: quarter 1, 29,400 bags; quarter 2, 42,200 bags. Selling price is $62 per bag. 2. Direct materials: each bag of Snare requires 5 pounds of Gumm at a cost of $3.8 per pound and 6 pounds of Tarr a 3. Desired inventory levels: Type of Inventory Snare (bags) Gumm (pounds) Tarr (pounds) 1 April 1 July 1 8,100 12,200 18,500 9,300 10,100 13,100 14,100 20,200 25,200 Janua 4. Direct labor: direct labor time is 15 minutes per bag at an hourly rate of $16 per hour. 5. Selling and administrative expenses are expected to be 15% of sales plus $179,000 per quarter. 6. Interest expense is $100,000. 7. Income taxes are expected to be 30% of income before income taxes. Your assistant has prepared two budgets: (1) the manufacturing overhead budget shows expected costs to be 125% of dire (Note: Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr.) Prepare the sales budget COOK FARM SUPPLY COMPANY Sales Budget All Rights Reserved. A Division of 2ahn Wiey &.Sns Inc

Explanation / Answer

Sales budget: Quarter-1 Quarter-2 Total Expected sales units 29400 42200 71600 Unit selling price 62 62 62 Total sales 1822800 2616400 4439200 Production Budget: Quarter-1 Quarter-2 Total Expected Sales units 29400 42200 71600 Add: Desired ending inventory 12200 18500 18500 Total required units 41600 60700 90100 less: Beginning FG inventory 8100 12200 8100 Required production units 33500 48500 82000