Shadee Corp. expects to sell 600 sun visors in May and 300 in June. Each visor s
ID: 2445129 • Letter: S
Question
Shadee Corp. expects to sell 600 sun visors in May and 300 in June. Each visor sells for $16. Shadee’s beginning and ending finished goods inventories for May are 85 and 45 units, respectively. Ending finished goods inventory for June will be 65 units.
1. Determine Shadee's budgeted total sales for May and June.
2. Determine Shadee's budgeted production in units for May and June.
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30. Additionally, Shadee’s fixed manufacturing overhead is $800 per month, and variable manufacturing overhead is $1.50 per unit produced.
1. Determine Shadee's budgeted cost of closures purchased for May and June (Round your answers to 2 decimal places)
2. Determine Shadee's budgeted manufacturing overhead for May and June (Round your answers to 2 decimal places)
Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
1. Determine Shadee's budgeted direct labor cost for May and June (Round your answers to 2 decimal places)
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30 and variable manufacturing overhead is $1.50 per unit produced. Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
1. Determine Shadee’s budgeted manufacturing cost per visor. (Note: Assume that fixed overhead per unit is $1.30.) (Round your answers to 2 decimal places)
2. Compute the Shadee’s budgeted cost of goods sold for May and June. (Use rounded cost per unit in intermediate calculations.)
Each visor requires a total of $4.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $1.50 each. Shadee wants to have 30 closures on hand on May 1, 20 closures on May 31, and 25 closures on June 30. Additionally, Shadee’s fixed manufacturing overhead is $1,000 per month, and variable manufacturing overhead is $1.25 per unit produced. Each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $9 per hour.
Fixed administrative expenses per month total $1,600.
1. Determine Shadee's budgeted selling and administrative expenses for May and June. (Do not round your intermediate calculations.)
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30 and variable manufacturing overhead is $1.50 per unit produced. Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
Shadee Corp. expects to sell 600 sun visors in May and 300 in June. Each visor sells for $16. Shadee’s beginning and ending finished goods inventories for May are 85 and 45 units, respectively. Ending finished goods inventory for June will be 65 units.
1. Determine Shadee's budgeted total sales for May and June.
2. Determine Shadee's budgeted production in units for May and June.
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30. Additionally, Shadee’s fixed manufacturing overhead is $800 per month, and variable manufacturing overhead is $1.50 per unit produced.
1. Determine Shadee's budgeted cost of closures purchased for May and June (Round your answers to 2 decimal places)
2. Determine Shadee's budgeted manufacturing overhead for May and June (Round your answers to 2 decimal places)
Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
1. Determine Shadee's budgeted direct labor cost for May and June (Round your answers to 2 decimal places)
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30 and variable manufacturing overhead is $1.50 per unit produced. Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
1. Determine Shadee’s budgeted manufacturing cost per visor. (Note: Assume that fixed overhead per unit is $1.30.) (Round your answers to 2 decimal places)
2. Compute the Shadee’s budgeted cost of goods sold for May and June. (Use rounded cost per unit in intermediate calculations.)
Each visor requires a total of $4.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $1.50 each. Shadee wants to have 30 closures on hand on May 1, 20 closures on May 31, and 25 closures on June 30. Additionally, Shadee’s fixed manufacturing overhead is $1,000 per month, and variable manufacturing overhead is $1.25 per unit produced. Each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $9 per hour.
Additional information: • Selling costs are expected to be 6 percent of sales. •Fixed administrative expenses per month total $1,600.
1. Determine Shadee's budgeted selling and administrative expenses for May and June. (Do not round your intermediate calculations.)
Each visor requires a total of $5.00 in direct materials that includes an adjustable closure that the company purchases from a supplier at a cost of $2.00 each. Shadee wants to have 35 closures on hand on May 1, 18 closures on May 31, and 25 closures on June 30 and variable manufacturing overhead is $1.50 per unit produced. Suppose that each visor takes 0.30 direct labor hours to produce and Shadee pays its workers $8 per hour.
Additional information: • Selling costs are expected to be 4 percent of sales. • Fixed administrative expenses per month total $1,050. Required: Complete Shadee's budgeted income statement for the months of May and June. (Note: Assume that fixed overhead per unit is $1.30.) (Round your answers to 2 decimal places.)Explanation / Answer
Answer-1:
Calculation of Shadee's budgeted total sales for May and June:
May
June
Expected Sales units (A)
600
300
Selling price per unit (B)
$ 16.00
$ 16.00
Budgeted total sales =A*B
$ 9,600.00
$ 4,800.00
Answer-2:
Calculation of Shadee's budgeted production in units for May and June:
May
June
Expected Sales units
600
300
Add: Ending finished goods inventory units
45
65
Less: Beginning finished goods inventory units
(85)
(45)
Budgeted production in units
560
320
Answer-3:
Calculation of Shadee's budgeted cost of closures purchased for May and June :
May
June
Budgeted production in units
560
320
Closure units required per unit of finished good = $5/$2 =
2.50
2.50
Total required units = A*B
1,400
800
Add: Ending closure inventory units
18
25
Less: Beginning closure inventory units
-35
-18
Purchase units of Closure (C)
1,383
807
Cost per unit of Closure (D)
$ 2.00
$ 2.00
Budgeted cost of closures purchased= C*D
$ 2,766.00
$ 1,614.00
Answer-4:
Calculation of Shadee's budgeted manufacturing overhead for May and June :
May
June
Fixed manufacturing overhead
$ 800.00
$ 800.00
Add: Variable manufacturing overhead (units produced * $1.50)
$ 840.00
$ 480.00
(560*1.50)
(320*1.50)
Budgeted manufacturing overhead
$ 1,640.00
$ 1,280.00
Answer-1:
Calculation of Shadee's budgeted total sales for May and June:
May
June
Expected Sales units (A)
600
300
Selling price per unit (B)
$ 16.00
$ 16.00
Budgeted total sales =A*B
$ 9,600.00
$ 4,800.00
Answer-2:
Calculation of Shadee's budgeted production in units for May and June:
May
June
Expected Sales units
600
300
Add: Ending finished goods inventory units
45
65
Less: Beginning finished goods inventory units
(85)
(45)
Budgeted production in units
560
320
Answer-3:
Calculation of Shadee's budgeted cost of closures purchased for May and June :
May
June
Budgeted production in units
560
320
Closure units required per unit of finished good = $5/$2 =
2.50
2.50
Total required units = A*B
1,400
800
Add: Ending closure inventory units
18
25
Less: Beginning closure inventory units
-35
-18
Purchase units of Closure (C)
1,383
807
Cost per unit of Closure (D)
$ 2.00
$ 2.00
Budgeted cost of closures purchased= C*D
$ 2,766.00
$ 1,614.00
Answer-4:
Calculation of Shadee's budgeted manufacturing overhead for May and June :
May
June
Fixed manufacturing overhead
$ 800.00
$ 800.00
Add: Variable manufacturing overhead (units produced * $1.50)
$ 840.00
$ 480.00
(560*1.50)
(320*1.50)
Budgeted manufacturing overhead
$ 1,640.00
$ 1,280.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.