Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

FEDERAL ESTATE CALCULATION -PROJECT#1 Alice Hoover died in the current year with

ID: 2445313 • Letter: F

Question

FEDERAL ESTATE CALCULATION -PROJECT#1

Alice Hoover died in the current year with an estate of $1,365,000. Her funeral expenses and administration expenses totaled $40,000. Her debts came to $160,000. All of her gross estate was in her probate estate, and her will left everything to her niece; except for a $265,000 life insurance policy that passed to her husband. Three years ago, she made taxable gifts of $500,000. Two years ago, she made taxable gifts of $800,000, and last year, she made taxable gifts of $700,000. Gift taxes of $435,000 were paid on those gifts. She made no other gifts. None of her taxable gifts was required to be included in her gross estate. Her estate was not entitled to any credit for tax on prior transfers, foreign death tax, or pre-1997 gift tax.

Using the worksheet below, calculate Alice's net federal estate tax:

1. Decedent's total gross estate                                                                                                         $_________

Subtract deductions:

a. Funeral and administrative expenses                                                                                          $__________

b. Debts of decedent, mortgages, and liens                                                                                    $__________

Equals adjusted gross estate                                                                                                            $__________

c. Marital deduction                                                                                                                            $__________

d. Charitable deduction                                                                                                                      $__________

Equals taxable estate                                                                                                                         $__________

3. Add adjusted taxable gifts                                                                                                            $__________

Equals tax base                                                                                                                                   $__________

4. Compute tentative tax using the transfer tax table:

a. Lower bracket amount                                                                                                                  $__________

b. Tax on lower bracket amount                                                                                                      $__________

c. Excess over bracket amount                                                                                                         $__________

d. Tax rate on excess %                                                                                                                     $__________

e. Tax on bracket excess amount                                                                                                    $__________

Equals total tentative tax                                                                                                                  $__________

5. Subtract credits:

a. Gift taxes paid on post-1976 gifts                                                                                               $__________

b. Applicable exclusion amount                                                                                                       $__________

c. State death tax credit                                                                                                                     $_________

d. Credit for taxes on pre-1977 gifts                                                                                                $__________

e. Foreign death tax credit      

$__________

f. Credit for tax on prior transfers                                                                                                    $__________

Equals net estate tax due                                                                                                                 

$­­­­­­­__________

6. Add Additional transfer taxes due:

a. Generation-skipping transfer tax

   $__________

Equals total transfer tax due                                                                                                           $__________

Explanation / Answer

Particulars

Amount$

Remarks

1. Decedent's total gross estate                                                                                                        

13,65,000

Subtract deductions:

a. Funeral and administrative expenses                                                                                         

       40,000

b. Debts of decedent, mortgages, and liens                                                                                   

    1,60,000

Equals adjusted gross estate                                                                                                           

11,65,000

c. Marital deduction                                                                                                                           

                 -  

NA

d. Charitable deduction                                                                                                                     

                 -  

NA

Equals taxable estate                                                                                                                        

11,65,000

3. Add adjusted taxable gifts                                                                                                           

22,51,000

Equals tax base                                                                                                                                  

34,16,000

4. Compute tentative tax using the transfer tax table:

a. Lower bracket amount                                                                                                                 

10,00,000

b. Tax on lower bracket amount                                                                                                     

    3,45,800

c. Excess over bracket amount                                                                                                        

24,16,000

d. Tax rate on excess %                                                                                                                    

40%

e. Tax on bracket excess amount                                                                                                   

    9,66,400

Equals total tentative tax                                                                                                                 

13,12,200

5. Subtract credits:

a. Gift taxes paid on post-1976 gifts                                                                                              

    4,35,000

b. Applicable exclusion amount                                                                                                      

                 -  

NA

c. State death tax credit                                                                                                                    

                 -  

NA

d. Credit for taxes on pre-1977 gifts                                                                                               

                 -  

NA

e. Foreign death tax credit      

                 -  

NA

f. Credit for tax on prior transfers                                                                                                   

                 -  

Equals net estate tax due                                                                                                                 

    8,77,200

$­­­­­­­

6. Add Additional transfer taxes due:

                 -  

NA

a. Generation-skipping transfer tax

                 -  

NA

  

Equals total transfer tax due                                                                                                          

    8,77,200

Particulars

Amount$

Remarks

1. Decedent's total gross estate                                                                                                        

13,65,000

Subtract deductions:

a. Funeral and administrative expenses                                                                                         

       40,000

b. Debts of decedent, mortgages, and liens                                                                                   

    1,60,000

Equals adjusted gross estate                                                                                                           

11,65,000

c. Marital deduction                                                                                                                           

                 -  

NA

d. Charitable deduction                                                                                                                     

                 -  

NA

Equals taxable estate                                                                                                                        

11,65,000

3. Add adjusted taxable gifts                                                                                                           

22,51,000

Equals tax base                                                                                                                                  

34,16,000

4. Compute tentative tax using the transfer tax table:

a. Lower bracket amount                                                                                                                 

10,00,000

b. Tax on lower bracket amount                                                                                                     

    3,45,800

c. Excess over bracket amount                                                                                                        

24,16,000

d. Tax rate on excess %                                                                                                                    

40%

e. Tax on bracket excess amount                                                                                                   

    9,66,400

Equals total tentative tax                                                                                                                 

13,12,200

5. Subtract credits:

a. Gift taxes paid on post-1976 gifts                                                                                              

    4,35,000

b. Applicable exclusion amount                                                                                                      

                 -  

NA

c. State death tax credit                                                                                                                    

                 -  

NA

d. Credit for taxes on pre-1977 gifts                                                                                               

                 -  

NA

e. Foreign death tax credit      

                 -  

NA

f. Credit for tax on prior transfers                                                                                                   

                 -  

Equals net estate tax due                                                                                                                 

    8,77,200

$­­­­­­­

6. Add Additional transfer taxes due:

                 -  

NA

a. Generation-skipping transfer tax

                 -  

NA

  

Equals total transfer tax due                                                                                                          

    8,77,200