Below is the trial balance of Boss Corporation on December 31, 2015. The account
ID: 2449621 • Letter: B
Question
Below is the trial balance of Boss Corporation on December 31, 2015. The accounts are listed in alphabetical order and all accounts have normal balances. Account Title: Balance: Account Title: Balance: Accounts Payable 22 ,Interest Receivable 3 Accounts Receivable 65, Interest Revenue 6, Accum. Amort. - Patents 45, Land 250, Accum. Depl. - Oil Reserve 210, Long-Term Notes Payable 100, Accum. Depr. - Bldngs. 120, Loss on Plant Asset Disposal 15, Accum. Depr. - Equip. 90, Merchandise Inventory 44, Administrative Expenses 840, Miscellaneous Revenues 10, Allowance for Bad Debts 15, Notes Receivable (3 month) 90, APIC-Common 180, Oil Reserve 800, APIC-Preferred 50, Patent 120, APIC-Treasury 20, Preferred Stock 150, Buildings 640, Prepaid Insurance 26, Cash 99, Retained Earnings 158, Cash Dividends Declared 50, Salaries Payable 13, Common Stock 300, Sales 6,480, Common Stock Dividend Distributable 20, Sales Discounts 400, Cost of Goods Sold 2,110, Sales Returns & Allowances 800, Equipment 440, Selling Expenses 950, Dividends Payable 30, Short-Term Notes Payable 18, FICA Taxes Payable 20, Stock Dividends Declared 35, FUTA Taxes Payable 4, Supplies 18, Income Tax Expense 170, SUTA Taxes Payable 9, Interest Expense 30, Treasury Stock 80, Interest Payable 5. REQUIRED: Prepare the financial statements for the year for Boss Corporation--a multi-step income statement, a statement of retained earnings and a classified balance sheet.
Explanation / Answer
Boss Corporation Trial Balance Account description Balance Type Accounts Payable 22 CL Interest Receivable 3 CA Accounts Receivable 65 CA Interest Revenue 6 R Accm Amort Patents 45 A Land 250 A Accum Depl-Oil reserve 210 A Long term Notes payable 100 LL Accum Depr,_Bldgs 120 A Loss on Plant Asset disposal 15 R Accumulated depr -Equip 90 A Merchandise Inventory 44 CA Admin Expense 840 E Misc Revenue 10 R Allowance for Bad debts 15 CA Notes Receivable(3Months) 90 CA APIC-common 180 EQ Oil reserve 800 A APIC _pref 50 EQ Patent 120 A APIC Treasury 20 EQ Preferred stock 150 EQ Buildings 640 A Prepaid Insurance 26 CA Cash 99 CA Retained Earning 158 EQ Cash Div declared 50 res Salaries Payable 13 CL Common Stock 300 EQ Sales 6,480 R Common Stock Dividend distributable 20 EQ Sales Discount 400 R COGS 2,110 E Sales Returns & Allowances 800 R Equipment 440 A Selling Expenses 950 E Dividends Payable 30 CL Short term Notes payable 18 CL FICA Taxes payable 20 CL Stock dividends declared 35 res FUTA Tax payable 4 CL Supplies 18 CA Income Tax expense 170 E SUTA Tax payable 9 CL Interest Expense 30 E Treasury Stock 80 EQ Interest payable 5 CL Boss Corporation Income Statement For the year 2015 Revenue Amt $ Sales 6,480 R Sales Discount (400) R Sales Returns & Allowances (800) R Net Sales 5,280 Other Income Interest Revenue 6 Loss on Plant Asset disposal (15) Misc Revenue 10 Net Other Income 1 Total revenue 5,281 COGS 2,110 Gross Profit 3,171 Admin Expense 840 Selling Expenses 950 Income Before Interest & Tax 1,381 Interest Expense 30 Income before Tax 1,351 Income Tax expense 170 Net Income 1,181 Boss Corporation Balance Sheet Amt $ As on Dec 31. 2015. Assets Current Assets Merchandise Inventory 44 Allowance for Bad debts (15) Notes Receivable(3Months) 90 Prepaid Insurance 26 Cash 99 Supplies 18 Interest Receivable 3 Accounts Receivable 65 Total Current Assets 330 Non Current Assets Oil reserve 800 Patent 120 Buildings 640 Equipment 440 Land 250 Accm Amort Patents (45) Accum Depl-Oil reserve (210) Accum Depr,_Bldgs (120) Accumulated depr -Equip (90) Total Non Current Assets 1,785 Total Assets 2,115 Liabilities & Equities Current Liabilities Accounts Payable 22 Salaries Payable 13 Dividends Payable 30 Short term Notes payable 18 FICA Taxes payable 20 FUTA Tax payable 4 SUTA Tax payable 9 Interest payable 5 Total Current Liabilities 121 Long term Liabilities Long term Notes payable 100 Total Long term Liabilities 100 Equities & Retained Earning Preferred stock 150 Retained Earning 1,254 Common Stock 300 Common Stock Dividend distributable 20 APIC-common 180 APIC _pref 50 APIC Treasury 20 Treasury Stock (80) Total Equities 1,894 Total Liabilities & Equities 2,115 Boss Corporation Statement Of retained earning Amt $ Opening Balance in Retained Earning 158 Add: Net Profit From Income Statement 1,181 Less : Cash Dividend Declared (50) Less : Stock Dividend Declared (35) Closing Balance Retained Earning 1,254
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.