Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Falcon Ridge Developers wants to compute the firm’s WACC for capital budgeting p

ID: 2449785 • Letter: F

Question

Falcon Ridge Developers wants to compute the firm’s WACC for capital budgeting purposes. The firm uses 30% debt, 30% preferred stock and the remainder is in equity. The YTM on the firm’s debt is currently 4.5% and the firm’s marginal tax rate is 40%. They pay a dividend of $3 on their preferred stock and the current price of the preferred stock is $75. Falcon’s most recent common dividend was $5, but has been growing at a rate of 8% per year and is expected to continue that trend. The common stock is currently selling for $50. Calculate the firm’s WACC.

Explanation / Answer

After Tax cost of debt = YTM( -Tax)

                                 = 4.5 (1 - .40)

                                 = 4.5 *.60

                               = 2.7%

Cost of preferred stock = Dividend /current price

                                    = 3 /75

                                     = .04 or 4%

Cost of equity =[ D0(1+g) /current price] +g

                      = [5 (1+.08) / 50] + .08

                      = [5 *1.08/50 ]+.08

                      = 5.4/50 +.08

                     = .108+.08

                     = .188 or 18.80%

WACC =(After tax cost of debt *WD) +(cost of preferred stock *Wp)+(cost of equity *We)

         = (2.7 * .30)+(4*.30)+(18.80*.40)

         = .81 + 1.2 + 7.52

        = 9.53%