Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The trial balance of LMNOP Company Inc. Contains the following accounts at Septe

ID: 2453377 • Letter: T

Question

The trial balance of LMNOP Company Inc. Contains the following accounts at September 30, 2015.

Account Title

Debit

Credit

Cash

29,200

Accounts Receivable

82,000

Inventory

105,000

Prepaid Rent

30,000

Supplies

8,600

Office Equipment

225,000

Accumulated Amortization- Office Equipment

86,000

Equipment

128,000

Accumulated Amortization- Equipment

39,000

Notes Payable

85,000

Interest Payable

Accounts Payable

78,500

Unearned Revenue

5,000

Salaries Payable

LMNOP, Capital

365,000

LMNOP, Withdrawal

2,000

Sales

926,000

Cost of Goods Sold

611,500

Salaries Expense

150,000

Advertising Expense

46,400

Telephone Expense

24,000

Repair Expense

32,100

Delivery Expense

46,700

Rent Expense

64,000

Interest Expense

Total

1,5824,500

1,584,500

The following information is made available to you the accountant:

Store supplies on had totalled $3,100.

Depreciation is $40,000 on the office equipment and $30,000 on the other equipment

Interest of $9,000 is accrued on notes payable at September 30, 2015.

September 30 is a Wednesday. Weekly salary is $7,500 and was last paid on Friday September 25. The work week is Monday-Friday.

The landlord required rent to be paid 6 months in advance as of June 1, 2015.

The unearned revenue was for work paid for in advance and to be completed by August 31. The deadline was met.

1) Required: Prepare any necessary adjusting entries.

1) Prepare and Adjusted Trial Balance:

Account Title

Debit

Credit

Cash

Accounts Receivable

Inventory

Prepaid Rent

Supplies

Office Equipment

Accumulated Amortization- Office Equipment

Equipment

Accumulated Amortization- Equipment

Notes Payable

Interest Payable

Accounts Payable

Salary Payable

Unearned Revenue

LMNOP, Capital

LMNOP, Withdrawal

Sales

Cost of Goods Sold

Salaries Expense

Advertising Expense

Telephone Expense

Supplies Expense

Depreciation Expense: Office

Depreciation Expense: Equipment

Repair Expense

Delivery Expense

Rent Expense

Interest Expense

Total

Prepare the Closing Entries

Account Title

Debit

Credit

Cash

29,200

Accounts Receivable

82,000

Inventory

105,000

Prepaid Rent

30,000

Supplies

8,600

Office Equipment

225,000

Accumulated Amortization- Office Equipment

86,000

Equipment

128,000

Accumulated Amortization- Equipment

39,000

Notes Payable

85,000

Interest Payable

Accounts Payable

78,500

Unearned Revenue

5,000

Salaries Payable

LMNOP, Capital

365,000

LMNOP, Withdrawal

2,000

Sales

926,000

Cost of Goods Sold

611,500

Salaries Expense

150,000

Advertising Expense

46,400

Telephone Expense

24,000

Repair Expense

32,100

Delivery Expense

46,700

Rent Expense

64,000

Interest Expense

Total

1,5824,500

1,584,500

Explanation / Answer

Date entry # Account Debit Credit Sep.30,2015           1 Supplies Expenses(8600-3100) 5500 Supplies 5500 2 Depreciation- Office Equipment 40000 Accumulated Depreciation- Office Equipment 40000 Depreciation- Other Equipment 30000 Accumulated Depreciation- Other Equipment 30000 3 Interest Expense 9000 Interest Accrued 9000 4 Salary expense(7500/5*3 4500 Salaries Payable 4500 5 Rent Expense(30000/6*4) 20000 Prepaid Rent 20000 6 Unearned Revenue 5000 Service Revenue 5000 Account Title Debit Credit Cash 29200 Accounts Receivable 82000 Inventory 105000 Prepaid Rent 10000 Supplies 5500 Office Equipment 225000 Accumulated Amortization- Office Equipment 126000 Equipment 128000 Accumulated Amortization- Equipment 69000 Notes Payable 85000 Interest Payable 9000 Accounts Payable 78500 Salary Payable 4500 Unearned Revenue LMNOP, Capital 365000 LMNOP, Withdrawal 2000 Sales 931000 Cost of Goods Sold 6,11,500 Salaries Expense 1,54,500 Advertising Expense 46,400 Telephone Expense 24,000 Supplies Expense 3100 Depreciation Expense: Office 40000 Depreciation Expense: Equipment 30000 Repair Expense 32100 Delivery Expense 46700 Rent Expense 84000 Interest Expense 9000 Total 1668000 1668000 Closing Entries Debit Credit Account Titles 931000 1 Sales 931000 Income Statement 2 Income Statement 1081300 Cost of Goods Sold 6,11,500 Salaries Expense 1,54,500 Advertising Expense 46,400 Telephone Expense 24,000 Supplies Expense 3100 Depreciation Expense: Office 40000 Depreciation Expense: Equipment 30000 Repair Expense 32100 Delivery Expense 46700 Rent Expense 84000 Interest Expense 9000 3 Retained Earnings 150300 Income Statement 150300 (Loss)