Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

(Ignore income taxes in this problem.) The management of Dewitz Corporation is c

ID: 2455309 • Letter: #

Question

(Ignore income taxes in this problem.) The management of Dewitz Corporation is considering a project that would require an initial investment of $69,000. No other cash outflows would be required. The present value of the cash inflows would be $80,040. The profitability index of the project is closest to:

0.16

1.16

0.86

0.14

(Ignore income taxes in this problem.) Sibble Corporation is considering the purchase of a machine that would cost $290,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $40,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $70,000. The company requires a minimum pretax return of 12% on all investment projects. The net present value of the proposed project is closest to: (Round your 'PV factors' to three decimal places.) (Use Exhibit11B-1 and  Exhibit11B-2)

-$37,650

-$2,350

-$39,690

-$14,970

(Ignore income taxes in this problem.) The Jackson Company has invested in a machine that cost $100,000, that has a useful life of ten years, and that has no salvage value at the end of its useful life. The machine is being depreciated by the straight-line method, based on its useful life. It will have a payback period of seven years. Given these data, the simple rate of return on the machine is closest to (Round your intermediate calculations to the nearest dollar amount):

2.86%

4.76%

4.29%

24.29%

Explanation / Answer

I.

Profitability Index = Present value of cash inflows / Initial investment

Profitability of the project = $80,040 / $69,000 = 1.16

The profitability index of the project is closest to 1.16

II.

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Total

Initial Investment

- Cost of machine

-$290,000.00

                  -  

                  -  

                  -  

                  -  

                     -  

Cash inflow

- Savings in cost

                      -  

$70,000.00

$70,000.00

$70,000.00

$70,000.00

$70,000.00

- Salvage value

                      -  

                  -  

                  -  

                  -  

                  -  

$40,000.00

Total cash flow

-$290,000.00

$70,000.00

$70,000.00

$70,000.00

$70,000.00

$110,000.00

PV factor @ 12%

1

0.893

0.797

0.712

0.636

0.568

Present vaue of cash flow

-$290,000.00

$62,510.00

$55,790.00

$49,840.00

$44,520.00

$62,480.00

-$14,860.00

Hence, net present value of the proposed project is closest to -$14,970

III.

Payback period of the machine = 7 years

Annual cost savings because of machine = $100,000 / 7 = $14,286

Life of the machine = 10 years

Salvage value = 0

Annual depreciation cost = $100,000 / 10 = $10,000

Net savings in cost = $14,286 - $10,000 = $4,286 per annum

Rate o return on machine = $4,286 / $100,000 = 0.04286 = 4.29%

Simple rate of return on the machine is closest to 4.29%

Year 0

Year 1

Year 2

Year 3

Year 4

Year 5

Total

Initial Investment

- Cost of machine

-$290,000.00

                  -  

                  -  

                  -  

                  -  

                     -  

Cash inflow

- Savings in cost

                      -  

$70,000.00

$70,000.00

$70,000.00

$70,000.00

$70,000.00

- Salvage value

                      -  

                  -  

                  -  

                  -  

                  -  

$40,000.00

Total cash flow

-$290,000.00

$70,000.00

$70,000.00

$70,000.00

$70,000.00

$110,000.00

PV factor @ 12%

1

0.893

0.797

0.712

0.636

0.568

Present vaue of cash flow

-$290,000.00

$62,510.00

$55,790.00

$49,840.00

$44,520.00

$62,480.00

-$14,860.00