Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

e Wyckoff Company specializes in decorative fruit baskets. Currently, the compan

ID: 2458560 • Letter: E

Question

e Wyckoff Company specializes in decorative fruit baskets. Currently, the company is analyzing purchase alternatives for a fruit-polishing machine. Data relevant to the decision are as follows.

Machine X

Machine Y

Cost

$80,000

$72,000

Useful life

5 years

5 years

Residual value

$2,000

$3,000

Estimated annual net cash flows

$32,000

$28,000

Present value multipliers at 12 percent:

Dollar received at the end of five years

567

Dollar received at the end of each of the next five years

3,605

a. Compute the payback period for each of the alternative. Round answer to two decimal places.

b. Using the net present value method, prepare an analysis to determine which machine the company should purchase. (The company uses a 12 percent minimum desired rate of return.)

Machine X

Machine Y

Cost

$80,000

$72,000

Useful life

5 years

5 years

Residual value

$2,000

$3,000

Estimated annual net cash flows

$32,000

$28,000

Explanation / Answer

a)Payback period = initial investment / net annual cash flow

   Machine X = $80,000/32,000 = 2.5 years

Machine y     = $72,000/28,000 = 2.57 years

Net present value methodl

Should purchase machine X

Machine X Machine y Iniital investment (80,000) (72,000) Annual net cash flow (3.605) 115,360 100,940 Residual value 1134 1701 Net present value 36,494 $30,641
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Chat Now And Get Quote