Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

ROJAS CORPORATION Comparative Balance Sheets December 31 2017 2016 $14,800 $10,3

ID: 2459131 • Letter: R

Question

ROJAS CORPORATION
Comparative Balance Sheets
December 31

2017

2016

$14,800

$10,300

21,500

23,500

20,300

26,400

70,000

70,000

(14,600

)

(10,400

)

$112,000

$119,800

$12,200

$28,600

74,400

74,000

25,400

17,200

$112,000

$119,800

Warning

Don't show me this message again for the assignment

Ok

Cancel

(a)

Adjustments to reconcile net income to

Rojas Corporation’s comparative balance sheets are presented below.

ROJAS CORPORATION
Comparative Balance Sheets
December 31

2017

2016

Cash

$14,800

$10,300

Accounts receivable

21,500

23,500

Land

20,300

26,400

Buildings

70,000

70,000

Accumulated depreciation—buildings

(14,600

)

(10,400

)

   Total

$112,000

$119,800

Accounts payable

$12,200

$28,600

Common stock

74,400

74,000

Retained earnings

25,400

17,200

   Total

$112,000

$119,800


Additional information:
1. Net income was $22,900. Dividends declared and paid were $14,700. 2. No noncash investing and financing activities occurred during 2017 3. The land was sold for cash of $4,500.

Warning

Don't show me this message again for the assignment

Ok

  

Cancel

  

Explanation / Answer

The cash flow statement and related notes is presented below:

Notes:

Depreciation = Accumulated depreciation (2017) - Accumulated depreciation (2016)

= $ 14,600 - $ 10,400

= $ 4,200

Loss on Sale of Land:

Decrease in value of Land as per Balance sheet

= $ 26,400 - $ 20,300

= $ 6,100

So, value of land sold was $ 6,100 and sale consideration was $ 4,500.

So, Loss on sale of Land

= $ 6,100 - $ 4,500

= $ 1,600

Particulars Amount $ Amount $ Net Income 22,900 Adjustments for Depreciation 4,200 Loss on sale of Land 1,600 Decrease in accounts receivable 2,000 Decrease in accounts payable -16,400 Cash Flows from operating activities 14,300 Sale of Land 4,500 Cash Flows from Investing activities 4,500 Dividend paid -14,700 Increase in common stock 400 Cash flows from financing activities -14,300 Net Cash Flows 4,500 Add: Opening cash and cash equivalents 10,300 Closing cash and cash equivalents 14,800