Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1
ID: 2459902 • Letter: H
Question
Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2014, by issuing 8,500 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $88,750. However, its equipment (with a five-year remaining life) was undervalued by $7,250 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $31,500, although no value had been recorded on Turner’s books. The customer list had an estimated remaining useful life of 10 years.
The following figures come from the individual accounting records of these two companies as of December 31, 2014:
The following figures come from the individual accounting records of these two companies as of December 31, 2015:
What balance does Haynes’s Investment in Turner account show on December 31, 2015, when the equity method is applied?
What is the consolidated net income for the year ending December 31, 2015?
What is the consolidated equipment balance as of December 31, 2015?
Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2014, by issuing 8,500 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $88,750. However, its equipment (with a five-year remaining life) was undervalued by $7,250 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $31,500, although no value had been recorded on Turner’s books. The customer list had an estimated remaining useful life of 10 years.
The following figures come from the individual accounting records of these two companies as of December 31, 2014:
Explanation / Answer
Details Amt Purchase consideration paid By Haynes (8500 shares @$15 Fair Value) 127,500 Net Book Value Turner Jan 1.2014. 88,750 Add FV Adjustments FV Adjusted useful Life Depreciation/Amortizatin per year Add : FV uplift Equipment 7,250 5 1,450 Add : Fv Customer list 31,500 10 3,150 Total Adjusted Net Value 127,500 Net Income Turner 2,014 2,015 revenue 275,000 348,750 Expense 130,000 163,100 Net Income Turner 145,000 185,650 Dividend Declared 70,000 50,000 Haynes Invetsment Value Details Amt$ Investment value Jan 1.2014 127,500 Add : Equity Income 2014 145,000 Less : Depreciation/Amort FV adjustment (4,600) Less : Didiend received (70,000) Investment in Turner Value Dec 312014. 197,900 a Haynes Invetsment Value Dec 31. 2015. Details Amt$ Opening Value Jan 1.2015. Invetsment in turner 197,900 Add : Equity Income 2015 185,650 Less : Depreciation/Amort FV adjustment (4,600) Less : Didiend received (50,000) Investment in Turner Value Dec 31.2015. 328,950 b Consolidated Net Income 2015 Net Income for Haynes 414,800 Add Equity Income Turner 185,650 Less : Depreciation/Amort FV adjustment (4,600) Net Consolidated income 2015 595,850 c Consolidated Equipment Balance 2015 Equipment Balance 905,000 Less FV Adjustment Depreciation and amortization 2014 & 2015 (9,200) Consolidated Balance 895,800
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.