Prepare Summary Analysis Statement of Cash Flow - common size . Statement of Cas
ID: 2461257 • Letter: P
Question
Prepare Summary Analysis Statement of Cash Flow - common size .
Statement of Cash Flows for the year ended 12/31x1 Cash flows from operating activities Net income $450 Adjustments for: Depreciation and amortization $800 Gain on sale of Plant & Equipment -$800 $0 Increase in Accounts receivables ($610 -770) -$160 Decrease in inventories(870-835) $35 Increase in Accounts payables (520 -500) $20 -$105 Cash generated from operations $345 Cash flows from investing activities Proceeds from sale of equipment (1770-1450) $320 Net cash used in investing activities $320 Cash flows from financing activities Dividend Paid ($1300 (Beg. RE + $450(NI) - $1550(End. RE)) -$200 Proceeds from issuance of long-term debt (375-320) $55 Net cash used in financing activities -$145 Net increase in cash and cash equivalents $520 Cash and cash equivalents at beginning of period $130 Cash and cash equivalents at end of period $650Explanation / Answer
Statement of Cash Flows for the year ended 12/31x1 Cash flows from operating activities Net income 450.00 16.54 Adjustments for: 0.00 Depreciation and amortization 800.00 29.41 Gain on sale of Plant & Equipment 800.00 29.41 0.00 Increase in Accounts receivables ($610 -770) -160.00 -44.44 Decrease in inventories(870-835) 35.00 1.29 Increase in Accounts payables (520 -500) 20.00 0.74 -105.00 Cash generated from operations 345.00 12.68 0.00 Cash flows from investing activities 0.00 Proceeds from sale of equipment (1770-1450) 320.00 11.76 Net cash used in investing activities 320.00 11.76 0.00 Cash flows from financing activities 0.00 Dividend Paid ($1300 (Beg. RE + $450(NI) - $1550(End. RE)) -200.00 -55.56 Proceeds from issuance of long-term debt (375-320) 55.00 2.02 Net cash used in financing activities -145.00 -40.28 0.00 Net increase in cash and cash equivalents 520.00 19.12 Cash and cash equivalents at beginning of period 130.00 4.78 Cash and cash equivalents at end of period 650.00 23.90
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.