Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

velue 25.00 points Silver Company makes a product that is very popular as a Moth

ID: 2461689 • Letter: V

Question

velue 25.00 points Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below Budgeted sales (ell on account) $360,000$560,000 $220,000 $1,140,000 From past experience, the company has learned that 30% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 10% are collected in the second month following salo. Bad debts are negigible and can be ignored. February sales totaled $290,000, and March sales totaled $320,000. Required: 1. Prepare a schedule of expected cash colections from sales, by month and in total, for the second quarter Schedule of Expected Cash Collections June February sales March sales April sales May sales June sales Total cash collections 2. Assume that the company will prepare a budgeted balance sheot as of June 30 Compute the accounts receivable as of that roceivable as of that date

Explanation / Answer

Silver Company Details April   May June Total Budgeted Sales Revenue         360,000         560,000        220,000     1,140,000 Silver Company Schedule of Expected Cash Collections Details April   May June Total Collection Of Sales of February             29,000           29,000 Collection Of Sales of March         192,000           32,000         224,000 Collection Of Sales of April         108,000         216,000          36,000         360,000 Collection Of Sales of May         168,000        336,000         504,000 Collection Of Sales of June          66,000           66,000 Total Collections         329,000         416,000        438,000     1,183,000 Silver Company Balance sheet As on June 30 Accounts Receivable Balance Amt $ Sales of May           56,000 Sales Of June         154,000 Total         210,000