Castie corporation prepares monthly cash Budgets. Here are relevant data from op
ID: 2462557 • Letter: C
Question
Castie corporation prepares monthly cash Budgets. Here are relevant data from operating Buagets For 2014 All sales and purchases are on account. Budgeted collections and disbursement data are given below. All other expenses are paid in the month incurred except for administrative expenses, which include $1,310 of depreciation per month. 1. Collections from customers: January $334,950; February $378,090. 2. Payments for purchases: January $108,200; February $141,340. 3. Other receipts: January: collection of December 31, 2013, notes receivable $17,650; February: proceeds from sale of securities $5,000. 4. Other disbursements: February $12,170 cash dividend. The company's cash balance on January 1, 2014, is expected to be S48,740. The company wants to maintain a minimum cash balance of $57,739. Prepare a cash budget for January and February.Explanation / Answer
Details January February Opening Cash 48,740.00 59,980.00 Add: Collection From Customers 3,34,950.00 3,78,090.00 Other Recipts 17,650.00 5,000.00 Total Receipts 4,01,340.00 4,43,070.00 Less: Payments For Purchases 1,08,200.00 1,41,340.00 Salaries 83,780.00 81,350.00 Administartive Expenses 71,220.00 74,680.00 Selling Expenses 78,160.00 87,020.00 Other Disbursements 12,170.00 Total payments 3,41,360.00 3,96,560.00 Closing Cash 59,980.00 46,510.00 Min Cash to be maintained 57,739.00 Shortfall to Be met 11,229.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.