Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Judy Jean, a recent graduate of Rolling’s accounting program, evaluated the oper

ID: 2462736 • Letter: J

Question

Judy Jean, a recent graduate of Rolling’s accounting program, evaluated the operating performance of Artie Company’s six divisions. Judy made the following presentation to Artie’s board of directors and suggested the Huron Division be eliminated. “If the Huron Division is eliminated,” she said, “our total profits would increase by $25,690.”


In the Huron Division, cost of goods sold is $59,600 variable and $16,830 fixed, and operating expenses are $25,000 variable and $25,250 fixed. None of the Huron Division’s fixed costs will be eliminated if the division is discontinued.

Prepare an incremental analysis. FILL IN THE CHART BELOW. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

The Other
Five Divisions Huron
Division
Total Sales $1,663,740 $100,990 $1,764,730 Cost of goods sold 978,970 76,430 1,055,400 Gross profit 684,770 24,560 709,330 Operating expenses 528,230 50,250 578,480 Net income $   156,540 $ (25,690) $   130,850

Explanation / Answer

Huron Division should be continued since it is providing Gain of $16,390 Statement showing computations Particulars Continue Eliminate    Net Income                Increase (Decrease) Sales            100,990.00                                              -                100,990.00 Variable costs:    Cost of goods sold              59,600.00                                              -                   59,600.00 Operating expenses              25,000.00                                              -                   25,000.00 Total variable              84,600.00                                              -                   84,600.00 Contribution margin              16,390.00                                              -                   16,390.00 Fixed costs Cost of goods sold              16,830.00                              16,830.00                                -   Operating expenses              25,250.00                              25,250.00                                -   Total fixed              42,080.00                              42,080.00                                -   Net income (loss)            (25,690.00)                            (42,080.00)                 16,390.00 Note: We are not given FC and VC of other 5 divisions. Thus preparing in this way