Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Lundberg Corporation\'s most recent balance sheet and income statement appear be

ID: 2466288 • Letter: L

Question

Lundberg Corporation's most recent balance sheet and income statement appear below:

Dividends on common stock during Year 2 totaled $360 thousand. Dividends on preferred stock totaled $145 thousand. The market price of common stock at the end of Year 2 was $9.62 per share.

Gross margin percentage. (Round your answer to 1 decimal place.)

b.

Earnings per share of common stock. (Round your answer to 2 decimal places.)

c.

Price-earnings ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

d.

Dividend payout ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

e.

Dividend yield ratio. (Round your answer to 2 decimal places.)

f.

Return on total assets. (Round your intermediate calculations and final answer to 2 decimal places.)

g.

Return on common stockholders' equity. (Round your answer to 2 decimal places.)

h.

Book value per share. (Round your answer to 2 decimal places.)

i.

Working capital.

j.

Current ratio. (Round your answer to 2 decimal places.)

k.

Acid-test ratio. (Round your answer to 2 decimal places.)

l.

Accounts receivable turnover. (Round your answer to 2 decimal places.)

m.

Average collection period. (Assume 365 days a year and round your answer to 1 decimal place.)

n.

Inventory turnover. (Round your answer to 2 decimal places.)

o.

Average sale period. (Assume 365 days a year and round your answer to 1 decimal place.)

p.

Times interest earned. (Round your answer to 2 decimal places.)

q.

Debt-to-equity ratio. (Round your answer to 2 decimal places.)


Lundberg Corporation's most recent balance sheet and income statement appear below:

Explanation / Answer

a. Gross margin percentage. = Revenue (i.e, sales) - cost of goods sold / revenue

= 6,270,000 - 4,080,000 / 6,270,000 = 2,190,000 / 6,270,000 = 0.349 = 34.9%

b. Earnings per share of common stock= net income - preferential dividend / out standing number of shares

= 567,000 - 145,000 / 720,000 = 422,000 / 720,000 = $0.586 is the EPS

c. Price-earnings ratio =Market value per share / earnings per share

= 9.62 / 0.586 = 16.42

d. Dividend payout ratio = Total dividends / net income

= 360,000 / 560,000 = 0.64

e. Dividend yield ratio = Dividend per share / market value of share

Dividend per share = dividend paid / total outstanding common shares = 360,000 / 720,000 = 0.5 per share

Dividend yield ratio = 0.5 / 9.62 =0.052

f. Return on total assets = net income / average assets

here, average assets = opening assets + closing assets / 2

= 5,050,000 + 4,940,000 / 2 = 9,990,000/2 = 4,995,000

Return on total assets = net income / average assets = 567,000 / 4,995,000 = 0.1135

g. Return on common stockholders' equity = Net income / shareholder's equity

= 567,000 / 3,542,000 = 0.16

h. Book value per share = shareholder's equity / n umber of shares outstanding in common stock

= 3,542,000 / 720,000 = $4.92

i. Working capital = current assets - current liabilities

= 1,470,000 - 993,000 = 477,000

j. Current ratio = current assets / current liabilities

= 1,470,000 / 993,000 = 1.48

k. Acid-test ratio = (Current assets – Inventory) / Current Liabilities

=1,470,000 - 370,000 / 993,000 = 1,100,000 / 993,000 = 1.11

l. Accounts receivable turnover = Net credit sales / average acounts receivable

= 6,270,000 / 480,000 + 600,000 / 2

=  6,270,000 / 540,000 = 11.6

m. Average collection period = number of days in an year / Accounts receivable turnover

= 365 / 11.6 = 31.46 = 32 days

n. Inventory turnover =cost of goods sold / average inventory

= 4,080,000 / 510,000 + 370,000 / 2

= 4,080,000 / 440,000 = 9.27 times

o. Average sale period = 365 days / inventory turnover

= 365 / 9.27 times = 39.37 = 39.97 days

p. Times interest earned = Income before interest and taxes / Interest expenses

= 854,000 / 44,000 = 19.41 times

q . Debt-to-equity ratio = Total liabilities / total equity

= 1,508,000 / 3,542,000 = 0.4257 = 0.43 rounded off