Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Redster Company is a manufacturing firm. Presented below is information concerni

ID: 2466348 • Letter: R

Question

Redster Company is a manufacturing firm. Presented below is information concerning one of its products, called Ander.

Using an Excel spreadsheet, compute the cost of goods sold under the following situations:

Date

Transaction

Quantity

Price/Cost

1/1

Beginning inventory

2,900

$10

2/12

Purchase

3,300

$15

3/2

Sale

2,400

$28

4/18

Purchase

4,500

$18

5/31

Sale

3,800

$30

Periodic system, FIFO cost flow

Perpetual system, FIFO cost flow

Periodic system, LIFO cost flow

Perpetual system, LIFO cost flow

Periodic system, weighted-average cost flow

Perpetual system, moving-average cost flow

Date

Transaction

Quantity

Price/Cost

1/1

Beginning inventory

2,900

$10

2/12

Purchase

3,300

$15

3/2

Sale

2,400

$28

4/18

Purchase

4,500

$18

5/31

Sale

3,800

$30

Explanation / Answer

1

Calculation of cost of goods sold under the Periodic system, FIFO cost flow

Total Units sold = 2400+3800 = 6200

Date

Transaction

Quantity

Price/Cost

Amount

A

B

A*B

1./1

Beginning inventory

2900

$      10.00

$ 29,000.00

2./12

Purchase

3300

$      15.00

$ 49,500.00

Cost of Goods sold

6200

$ 78,500.00

2

Calculation of cost of goods sold under the Perpetual system, FIFO cost flow

Date

Purchase

Cost of Goods sold

Inventory

Quantity

Price

Amount

Quantity

Price

Amount

Quantity

Price

Amount

1./1

2900

$10.00

$29,000.00

2./12

3300

$     15.00

$49,500.00

2900

$10.00

$29,000.00

3300

$15.00

$49,500.00

3./2

2400

$10.00

$ 24,000.00

500

$10.00

$ 5,000.00

3300

$15.00

$49,500.00

4./18

4500

$     18.00

$81,000.00

500

$10.00

$ 5,000.00

3300

$15.00

$49,500.00

4500

$18.00

$81,000.00

5./31

500

$10.00

$    5,000.00

3300

$15.00

$49,500.00

3300

$15.00

$ 49,500.00

4500

$18.00

$81,000.00

Cost of Goods sold

6200

$ 78,500.00

3

Calculation of cost of goods sold under the Periodic system, LIFO cost flow

Date

Transaction

Quantity

Price/Cost

Amount

A

B

A*B

4./18

Purchase

4500

$      18.00

$ 81,000.00

2./12

Purchase

1700

$      15.00

$ 25,500.00

(6200-4500)

Cost of Goods sold

6200

$106,500.00

4

Calculation of cost of goods sold under the Perpetual system, LIFO cost flow

Date

Purchase

Cost of Goods sold

Inventory

Quantity

Price

Amount

Quantity

Price

Amount

Quantity

Price

Amount

1./1

2900

$10.00

$29,000.00

2./12

3300

$     15.00

$49,500.00

2900

$10.00

$29,000.00

3300

$15.00

$49,500.00

3./2

2400

$15.00

$ 36,000.00

2900

$10.00

$29,000.00

900

$15.00

$13,500.00

4./18

4500

$     18.00

$81,000.00

2900

10

29000

900

15

13500

4500

18

81000

5./31

3800

$18.00

$ 68,400.00

2900

10

29000

900

15

13500

700

18

12600

Cost of Goods sold

6200

$104,400.00

1

Calculation of cost of goods sold under the Periodic system, FIFO cost flow

Total Units sold = 2400+3800 = 6200

Date

Transaction

Quantity

Price/Cost

Amount

A

B

A*B

1./1

Beginning inventory

2900

$      10.00

$ 29,000.00

2./12

Purchase

3300

$      15.00

$ 49,500.00

Cost of Goods sold

6200

$ 78,500.00

2

Calculation of cost of goods sold under the Perpetual system, FIFO cost flow

Date

Purchase

Cost of Goods sold

Inventory

Quantity

Price

Amount

Quantity

Price

Amount

Quantity

Price

Amount

1./1

2900

$10.00

$29,000.00

2./12

3300

$     15.00

$49,500.00

2900

$10.00

$29,000.00

3300

$15.00

$49,500.00

3./2

2400

$10.00

$ 24,000.00

500

$10.00

$ 5,000.00

3300

$15.00

$49,500.00

4./18

4500

$     18.00

$81,000.00

500

$10.00

$ 5,000.00

3300

$15.00

$49,500.00

4500

$18.00

$81,000.00

5./31

500

$10.00

$    5,000.00

3300

$15.00

$49,500.00

3300

$15.00

$ 49,500.00

4500

$18.00

$81,000.00

Cost of Goods sold

6200

$ 78,500.00

3

Calculation of cost of goods sold under the Periodic system, LIFO cost flow

Date

Transaction

Quantity

Price/Cost

Amount

A

B

A*B

4./18

Purchase

4500

$      18.00

$ 81,000.00

2./12

Purchase

1700

$      15.00

$ 25,500.00

(6200-4500)

Cost of Goods sold

6200

$106,500.00

4

Calculation of cost of goods sold under the Perpetual system, LIFO cost flow

Date

Purchase

Cost of Goods sold

Inventory

Quantity

Price

Amount

Quantity

Price

Amount

Quantity

Price

Amount

1./1

2900

$10.00

$29,000.00

2./12

3300

$     15.00

$49,500.00

2900

$10.00

$29,000.00

3300

$15.00

$49,500.00

3./2

2400

$15.00

$ 36,000.00

2900

$10.00

$29,000.00

900

$15.00

$13,500.00

4./18

4500

$     18.00

$81,000.00

2900

10

29000

900

15

13500

4500

18

81000

5./31

3800

$18.00

$ 68,400.00

2900

10

29000

900

15

13500

700

18

12600

Cost of Goods sold

6200

$104,400.00

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote