Henrie\'s Drapery Service is investigating the purchase of a new machine for cle
ID: 2466752 • Letter: H
Question
Henrie's Drapery Service is investigating the purchase of a new machine for cleaning and blocking drapes The machine would cost $113,730, including freight and installation. Henrie's has estimated that the new machine would increase the company's cash inflows, net of expenses, by $30,000 per year. The machine would have a five-year useful life and no salvage value. Click here to view Exhibit 13B-1 and Exhibit 13B-2. to determine the appropriate discount factor(s) using table. Required: Compute the machine's internal rate of return to the nearest whole percent. Compute the machine s net present value Use a discount rate of 10% (Any cash outflows should be indicated by a minus sign. Round discount factor(s) to 3 decimal places.) Suppose that the new machine would increase the company net of expenses by only $27 000 per year Under these conditions the Internal fait of nearest whole percentExplanation / Answer
Answer 1. Internal Rate of return Choose Numerator / Choose Denominator = Factor Number of Years Internal rate of return Investment Required / Annual Cash Inflow = Factor 113,730 / 30,000 = 3.7910 5 Years 10% Answer 2. Calculation of NPV Now 1 2 3 4 5 Purchase of machine (113,730) - - - - - Annual Cash inflows - 30,000 30,000 30,000 30,000 30,000 Total Cash Flows (113,730) 30,000 30,000 30,000 30,000 30,000 Discount Factor (10%) 1.0000 0.9091 0.8264 0.7513 0.6830 0.6209 Present Value (113,730) 27,273 24,792 22,539 20,490 18,627 Net Present Value (9) Answer 3. Internal Rate of return Choose Numerator / Choose Denominator = Factor Number of Years Internal rate of return Investment Required / Annual Cash Inflow = Factor 113,730 / 27,000 = 4.2122 5 Years 6%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.