Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The management of Kunkel Company is considering the purchase of a $21,000 machin

ID: 2467777 • Letter: T

Question

The management of Kunkel Company is considering the purchase of a $21,000 machine that would reduce operating costs by $5,000 per year. At the end of the machine's five-year useful life, it will have zero scrap value. The company's required rate ot return is 12% Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables Required 1. Determine the net present value of the investment in the machine. (Any cash outflows should be indicated by a minus sign. Use the appropriate table to determine the discount factor(s).) Purchase of machine Reduced operating costs Total cash flows Discount factor (12%) Present value Net present value 0 $ 0 $ 0 $ 0 $ 0 $ 2. What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine? (Any cash outflows should be indicated by a minus sign.) Cash Flovw Total Cash Flows Item Years Annual cost savings Initial investment Net cash flow

Explanation / Answer

Details Now Year 1 Year 2 Year 3 Year 4 Year 5      1 Purchase Of Machine            (21,000) Reduced Operating Cost        5,000         5,000               5,000         5,000         5,000 Total Cash Flows            (21,000)        5,000         5,000               5,000         5,000         5,000 Discount Factor @12%                         1        0.893         0.797               0.712         0.636         0.567 Present Value            (21,000)        4,465         3,985               3,560         3,180         2,835 NPV =              (2,975)      2 Item Cash Flow Years Total Cash flow Annual Cost Saving                 5,000                5      25,000 Initial Investment            (21,000)                1    (21,000) Net Cash Flow         4,000