Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

performance Report Bowling Company budgeted the following amounts: Variable cost

ID: 2475458 • Letter: P

Question

performance Report

Bowling Company budgeted the following amounts:

Variable costs of production:

Direct materials

10 pounds @ $0.20 per pound

Direct labor

0.4 hr. @ $16.00 per hour

VOH

0.4 hr. @ $2.20

FOH:

Materials handling

$6,310

Depreciation

$2,550

At the end of the year, Bowling had the following actual costs for production of 3,800 units:

Direct materials

$6,800

Direct labor

30,500

Variable overhead

4,200

Fixed overhead:

Materials handling

6,300

Depreciation

2,550

Prepare a performance report using a budget based on the actual level of production. In the variance type column, select "F" for favorable and "U" for unfavorable. If the variance is zero, enter ("0") in the variance amount column and "N" for neither in the variance type column.

Bowling Company

Performance Report

Actual

Budgeted

Variance

Variance Type (F or U or N)

Units produced

Direct materials

$

$

$

Direct labor

Variable overhead

Fixed overhead:

Materials handling

Depreciation

Total

$

$

$

Variable costs of production:

Direct materials

10 pounds @ $0.20 per pound

Direct labor

0.4 hr. @ $16.00 per hour

VOH

0.4 hr. @ $2.20

FOH:

Materials handling

$6,310

Depreciation

$2,550

Explanation / Answer

Bowling Company

Performance Report

Actual

Budgeted

Variance

Variance Type (F or U or N)

Units produced

3,800

$3,800

0

N

Direct materials

$6,800

$7,600

$800

F

Direct labor

$30,500

$24,320

$6,180

U

Variable overhead

$4,200

$3,344

$856

U

Fixed overhead:

Materials handling

$6,300

$6,310

$10

F

Depreciation

$2,550

$2,550

$0

N

Total

54,150

47,924

6,226

U

Note—Budgeted

Direct Material = 3800*10*$0.20 = $7,600

Direct Labor = 3800*0.4*16 = 24,320

Variable OH = 3800*0.4*2.2 = 3344

Material and Depreciation will remain same as budgeted.

Bowling Company

Performance Report

Actual

Budgeted

Variance

Variance Type (F or U or N)

Units produced

3,800

$3,800

0

N

Direct materials

$6,800

$7,600

$800

F

Direct labor

$30,500

$24,320

$6,180

U

Variable overhead

$4,200

$3,344

$856

U

Fixed overhead:

Materials handling

$6,300

$6,310

$10

F

Depreciation

$2,550

$2,550

$0

N

Total

54,150

47,924

6,226

U