Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E20-7(Bsic pension worksheet) The following defined pension data of Rydell Corp.

ID: 2476666 • Letter: E

Question

E20-7(Bsic pension worksheet) The following defined pension data of Rydell Corp. apply to the year 2014.

Projected benefit obligation, 1/1/14 (before amendment) 560,000

Plan assets, 1/1/14 546,200

Pension liability 13,800

On January 1, 2014, Rydell Corp., through plan amendment,
grants prior service benefits having a present value of 120,000

Settlement rate 9%

Service cost 58,000

Contributions (funding) 65,000

65,000

Actual (expected) return on plan assets 52,280

Benefits paid to retirees 40,000

Prior service cost amortization for 2014 17,000

Instruction:

For 2014, prepare a pension worksheet for Rydell Corp that shows the journal entry for pension expense and the year end balance in teh related pension accounts.

Pension Worksheet—2014

General Journal Entries

Memo Record

Items

Annual
Pension
Expense

Cash

OCI - Prior Service Cost

Pension
Asset/
Liability

Projected
Benefit
Obligation

Plan
Assets

Balance, December 31, 2013

(a) Prior service cost

Balance, January 1, 2014

(b) Service cost

(c) Interest cost

(d) Actual return

(e) Amortization of PSC

(f) Contributions

(g) Benefits

Journal entry for 2014

Accumulated OCI, December 31, 2013

Balance, December 31, 2014

Interest cost = $560,000 + $120,000 = $680,000 × Settlement rate of 9% = $61,200.

Projected benefit obligation, 1/1/14 (before amendment) 560,000

Plan assets, 1/1/14 546,200

Pension liability 13,800

On January 1, 2014, Rydell Corp., through plan amendment,
grants prior service benefits having a present value of 120,000

Settlement rate 9%

Service cost 58,000

Contributions (funding) 65,000

65,000

Actual (expected) return on plan assets 52,280

Benefits paid to retirees 40,000

Prior service cost amortization for 2014 17,000

Instruction:

For 2014, prepare a pension worksheet for Rydell Corp that shows the journal entry for pension expense and the year end balance in teh related pension accounts.

Pension Worksheet—2014

General Journal Entries

Memo Record

Items

Annual
Pension
Expense

Cash

OCI - Prior Service Cost

Pension
Asset/
Liability

Projected
Benefit
Obligation

Plan
Assets

Balance, December 31, 2013

(a) Prior service cost

Balance, January 1, 2014

(b) Service cost

(c) Interest cost

(d) Actual return

(e) Amortization of PSC

(f) Contributions

(g) Benefits

Journal entry for 2014

Accumulated OCI, December 31, 2013

Balance, December 31, 2014

Interest cost = $560,000 + $120,000 = $680,000 × Settlement rate of 9% = $61,200.

Explanation / Answer

Journal entry :

Pension Expense 83,920

OCI-PSC 103,000

To Pensiion Liability 121,920

To Cash 65,000