Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

(a) Open Show Work SHOW SOLUTION SHOW ANSWER LINK TO TEXT LINK TO TEXT LINK TO T

ID: 2478101 • Letter: #

Question

(a)

Open Show Work

SHOW SOLUTION

SHOW ANSWER

LINK TO TEXT

LINK TO TEXT

LINK TO TEXT

(b)

Henkel Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows.
Project Kilo Project Lima Project Oscar Capital investment $167,400 $178,200 $212,550 Annual net income:     Year 1 14,040 18,900 29,700 2 14,040 17,820 24,300 3 14,040 16,740 23,220 4 14,040 12,420 14,580 5 14,040 9,180 13,500 Total $70,200 $75,060 $105,300

Depreciation is computed by the straight-line method with no salvage value. The company’s cost of capital is 15%. (Assume that cash flows occur evenly throughout the year.) (Refer the below table)



Explanation / Answer

Project Kilo Interest rate NPV Year 0 -167400 15%        -167,400 year 1 14040 15%            12,209 year 2 14040 15%            10,616 year 3 14040 15%              9,232 year 4 14040 15%              8,027 year 5 14040 15%              6,980 Total NPV        -120,336 Project Lima Interest rate NPV Year 0 -178200 15%        -178,200 year 1 18900 15%            16,435 year 2 17820 15%            13,474 year 3 16740 15%            11,007 year 4 12420 15%              7,101 year 5 9180 15%              4,564 Total NPV        -125,619 Project Oscar Interest rate NPV Year 0 -212550 15%        -212,550 year 1 29700 15%            25,826 year 2 24300 15%            18,374 year 3 23220 15%            15,268 year 4 14580 15%              8,336 year 5 13500 15%              6,712 Total NPV        -138,034