Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Lundberg Corporation\'s most recent balance sheet and income statement appear be

ID: 2480580 • Letter: L

Question

Lundberg Corporation's most recent balance sheet and income statement appear below: Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1 Asset: Current assets: Cash $ 160 $ 170 Accounts receivable 270 280 Inventory 170 160 Prepaid expenses 25 25 Total current assets 625 635 Plant and equipment, net 964 944 Total assets $ 1,589 $ 1,579 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 220 $ 210 Accrued liabilities 110 110 Notes payable, short term 160 170 Total current liabilities 490 490 Bonds payable 250 300 Total liabilities 740 790 Stockholders' equity: Preferred stock, $100 par value, 10% 260 260 Common stock, $1 par value 100 100 Additional paid-in capital--common stock 110 110 Retained earnings 379 315 Total stockholders' equity 849 785 Total liabilities and stockholders' equity $ 1,589 $ 1,575 Income Statement For the Year Ended December 31, Year 2 (in thousands of dollars) Sales (all on account) $ 1,390 Cost of goods sold 856 Gross margin 534 Selling and administrative expenses 297 Net operating income 237 Interest expense 37 Net income before taxes 200 Income taxes (30%) 60 Net income $ 140 Dividends on common stock during Year 2 totaled $50 thousand. The market price of common stock at the end of Year 2 was $9.42 per share. Required: a. Compute the gross margin percentage for Year 2. (Round your answer to 1 decimal place. Omit the "%" sign in your response.) Gross margin percentage % b. Compute the earnings per share (of common stock) for Year 2.(Round your answer to 2 decimal places. Omit the "$" sign in your response.) Earnings per share $ c. Compute the price-earnings ratio for Year 2. (Do not round intermediate calculations. Round your answer to 1 decimal place.) Price-earnings ratio d. Compute the dividend payout ratio for Year 2. (Do not round intermediate calculations. Round your answer to 1 decimal place. Omit the "%" sign in your response.) Dividend payout ratio % e. Compute the dividend yield ratio for Year 2. (Round your answer to 2 decimal places. Omit the "%" sign in your response.) Dividend yield ratio % f. Compute the return on total assets for Year 2. (Do not round intermediate calculations. Round your answer to 2 decimal places. Omit the "%" sign in your response.) Return on total assets % g. Compute the return on common stockholders' equity for Year 2. (Round your answer to 2 decimal places. Omit the "%" sign in your response.) Return on common stockholders' equity % h. Compute the book value per share for Year 2. (Round your answer to 2 decimal places. Omit the "$" sign in your response.) Book value per share $ i. Compute the working capital for Year 2. (Input your answer in thousands of dollars. Omit the "$" sign in your response.) Working capital $ j. Compute the current ratio for Year 2. (Round your answer to 2 decimal places.) Current ratio k. Compute the acid-test ratio for Year 2.(Round your answer to 1 decimal place.) Acid-test ratio l. Compute the accounts receivable turnover for Year 2. (Round your answer to 2 decimal places.) Accounts receivable turnover m. Compute the average collection period for Year 2. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to one decimal place.) Average collection period days n. Compute the inventory turnover for Year 2. (Round your answer to 2 decimal places. Omit the "$" sign in your response.) Inventory turnover $ o. Compute the average sale period for Year 2. (Use 365 days in a year. Do not round intermediate calculations. Round your answer to 1 decimal place.) Average sale period days p. Compute the times interest earned for Year 2. (Round your answer to 2 decimal places.) Times interest earned q. Compute the debt-to-equity ratio for Year 2. (Round your answer to 2 decimal places.) Debt-to-equity ratio

Explanation / Answer

a) gross margin Ratio Gross margin/Sales *100 534/1390*100 38.4 % b) EPS Net Income-Preferred Dividend/No.ofcommon stock 140-26/100 1.14 c PE ratio MPS/Eps 9.42/1.14 8.263158 8.3 $ d) Dividend Payout ratio Dividend/Net income 50/140 0.36 e) Dividend Yield ratio 0.05 Cash dividend per share/Market value per share .5/9.42 Cash dividend per share 50/100 0.5 f) Return on total assets Net Income/Average total assets*100 140/((1589+1579)/2)*100 8.84 g) Return on common stockholder equity Net Income-Preferred Dividend/Avg common stock equity 140-26/((849-260+785-260)/2)*100 20.47 h) Book value per share 849-260/100 5.89 I Working capital Current assets-Current Liabilities 625-490 135 j Current ratio Current assets/Current Liabilities 625/490 1.3 h Acid testvratio (625-170-25)/490 0.9 Dear student there are various parts so I have answered from a to h