Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The information presented here represents selected data from the December 31, 20

ID: 2484710 • Letter: T

Question

The information presented here represents selected data from the December 31, 2013, balance sheets and income statements for the year then ended for three firms.

Calculate the missing amounts for each firm

The information presented here represents selected data from the December 31, 2013, balance sheets and income statements for the year then ended for three firms.

Required:

Calculate the missing amounts for each firm

Firm A Firm B Firm C Total Assets, 12/31/13 $435,000 $520,000 Total Liabilities. 12/31/13 80,000 205,000 Paid-in capital, 12/31/13 186,000 Retained earnings, 12/31/13 186,000 Net income for 2013 68,000 110,000 81,000 Dividens declared and paid during 2013 12,000 28,000 retained earnings, 1/1/13 50,000 124,000

Explanation / Answer

Please read the assumptions carefully

Total Assets = Total Liabilities + Paid in Capital + Retained Earnings 12/31/13

Retained Earning 1/1/13 + Net Income for 2013 - Dividend Declared and paid during 2013 = Retained Earnings 12/31/13

Firm A

Retained Earnings 12/31/13 = 50,000 + 68,000 - 12,000 = $106,000

Paid in Capital 12/31/13 = $106,000 (Assumption= Same as Retained Earnings)

Total Assets = 80,000 + 106,000 + 106,000 = $292,000

Note Total Assets and Paid in Capital both are missing and it is not possible to calculate either of the values while any of them is missing and therefore, we are assuming retained earnings equals paid in capital

Firm B

Dividend declared and paid during 2013 = 124,000 +110,000 - 186,000 = $48,000

435,000 = Total Liabilities + 186,000 + 186,000

Total Liabilities = $63,000

Firm C

Note here both opening and closing retained earnings as well as paid in capital is missing, this can be done by two methods. First, by assuming opening Retained Earnings to be NIL, closing retained earnings can be calculated thereby giving us paid in capital

Second, we can again assume that paid in capital equals closing retained earnings, because this closing retained earnings will help us in calculating opening retained earnings.

here, we will apply the second assumption (any of the assumption can be applied, but please do specify)

520,000 = 205,000 + Paid in Capital + Retained Earnings

Paid in Capital + Retained Earnings = $315,000

as per our assumption, Paid in capital = $157,500

  Retained Earnings = $157,500

157,500 = Retained Earnings 1/1/13 +81,000 - 28,000

Closing Retained earnings = $104,500