Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Kindle, Inc. manufactures cosmetic products that are sold through a network of s

ID: 2485507 • Letter: K

Question

Kindle, Inc. manufactures cosmetic products that are sold through a network of sales agents. The agents are paid a commission of 12.5% of sales. The income statement for the year ending December 31, 2016, is as follow.

                                                                   KINDLE, INC.

Income Statement

Year Ending December 31, 2016

        Sales                                                                                                     $130,000

Cost of goods sold

Variable                                               $58,500

Fixed                                                     14,350                                    72,850

Gross margin                                                                                       57,150

Selling and marketing expenses

Commissions                                       $16,250

Fixed costs                                            17,100                                    33,350

Operating income                                                                            $ 23,800

The company is considering hiring its own sales staff to replace the network of agents. It will pay its salespeople a commission of 10% and incur additional fixed costs of $13 million.

(a)   Under the current policy of using a network of sales agents, calculate Kindle, Inc.'s break-even point in sales dollars for the year 2016.

(b)   Calculate the company's break-even point in sales dollars for the year 2016 if it hires its own sales force to replace the network of agents.

(c)   Calculate the degree of operating leverage at sales of $130 million if (1) Kindle, Inc. uses sales agents, and (2) Kindle, Inc. employs its own sales staff.

Explanation / Answer

a. Break-even point = Fixed costs / Contribution margin ratio = $ 31,450 / 0.425 = $ 74,000

b. Break-even point = Fixed costs / Contribution margin ratio = $ 44,450 / 0.45 = $ 98,778

c. Degree of operating leverage:

Degree of operating leverage ( DOL) = Contribution margin / EBIT

Sales agents Own sales staff Sales 130,000 130,000 Variable costs 74,750 71,500 Contribution margin 55,250 58,500 Fixed costs 31,450 44,450 EBIT 23,800 14,050 DOL 2.32 4.16