The Boston Company began operations on December 1, 2014. The company uses normal
ID: 2488706 • Letter: T
Question
The Boston Company began operations on December 1, 2014. The company uses normal costing techniques as part of a job-order cost system. During December, the company purchased $22,000 of direct materials. The company only worked on 1 job during December, which was Job A. Costs charged to Job A during December include $6,000 for direct materials, $7,500 for direct labor, and $8,500 for applied overhead. Job A was unfinished as of December 31. There was no underapplied or overapplied overhead for December, 2014. The company charges overhead to jobs using machine hours. For the year 2015, the accountant for the company estimates that there will be 15,000 machine hours used on jobs. The accountant also estimates that there will be $120,000 of overhead cost incurred during 2015. During 2015, the company only worked on the 3 jobs. Information for actual events that happened during 2015 are as follows: Job A Job B Job C Direct Materials Cost $11,000 $ 5,000 $14,000 Direct Labor Cost $13,000 $ 7,000 $17,000 Machine Hours 6,080 hours 1,920 hours 8,000 hours Units on the job 10 units Not applicable 20 units Boston purchased $26,000 of direct material in 2015. Only Job B was unfinished as of the end of 2015. During 2015, all 10 units on Job A were sold, and 12 units of Job C were sold. In other words, 100% of Job A was sold and 60% of Job C was sold. The total sales revenue for 2015 amounted to $260,000. Other costs incurred during 2015 were as follows: Selling Expenses $32,000 Advertising Expense $29,000 Indirect Labor $57,000 Maintenance Exp.-factory $28,000 Depreciation Exp.-FG Warehouse $17,000 Indirect Materials $19,000 Administrative Expenses $20,000 Depreciation Exp.-factory $15,000
I. Task 1 Prepare, in good form, a Schedule of Cost of Goods Manufactured for the Boston Company for 2015. Remember a proper Heading for your Schedule.
II. Task 2 Prepare, in good form, an Income Statement for 2015. For purposes of this income statement, assume that all underapplied or overapplied overhead is closed totally to Cost of Goods Sold at the end of the year. Remember a proper heading for your Statement.
Job A Job B Job C
Direct Materials Cost $11,000 $ 5,000 $14,000
Direct Labor Cost $13,000 $ 7,000 $17,000
Machine Hours 6,080 hours 1,920 hours 8,000 hours
Units on the job 10 units Not applicable 20 units
Explanation / Answer
Details Amt $/Qty Estomated Machine Hrs 2015 15,000 Estimated Overhead 2015 120,000 Predetermined OH rate per Machine Hour 2015= $ 8.00 Job Details Job A Job B Job C Total Opening WIP 22,000 Direct Materials 11,000 5,000 14,000 30,000 Direct Labor cost 13,000 7,000 17,000 37,000 Machine Hrs 6,080 1,920 8,000 16,000 Predetermined Ovehead allocated@$8 per M/c Hr 48,640 15,360 64,000 128,000 Total Cost of job 94,640 27,360 95,000 195,000 Units on Job 10 NA 20 Status Sold WIP 8 units FG Value WIP 27,360 Value FG inventory 38,000 Actual Overhead Incurred 2015 Details Amt $ Indirect Labor 57,000 Factory Maint 28,000 Indirect Materials 19,000 Factory Depreciation 15,000 Total 119,000 Applied Overhead 128,000 Overhead overapplied 9,000 1 Boston Company Cost Of Goods Manufactured Schedule- for the month ended Jan 31.2015 Details Amt $ Direct Materials Consumed 30,000 Direct Labor cost 37,000 Appiled Overhead 128,000 Total Cost to Manufacture 195,000 Opening inventory WIP 22,000 Less Closing Inventory WIP (27,360) Cost Of Goods Manufactured 189,640 Boston Company 2 Income Statement for the month ended Jan 31.2015 Details Amt $ Sales Revenue 260,000 Less : Cost Of Goods Sold Cost Of Goods Manufactured 189,640 Add Opening Inventory FG - Less Closing Inventory FG (38,000) Overhead Overapplied (9,000) Cost Of Goods Sold 142,640 Gross Profit 117,360 Less Operating Expenses Selling Expenses 32,000 Advertisement Expenses 29,000 Depreciation FG warehouse 17,000 Admin Expense 20,000 Total Operating Expense 98,000 Net Operating Income/(Loss) 19,360
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.