Need Help Comparing Financial Statements! Summary Information from the financial
ID: 2491518 • Letter: N
Question
Need Help Comparing Financial Statements!
Summary Information from the financial statements of two companles competing In the same Industry follows. Barco an Barco an Company Company Company Company Data from the current year-end balance sheets Data from the current year's income statement 810,000 s 894,200 650,500 Assets Sales $ 810,000 $ Cash 592,100 $ 18,000 35,400 9,700 36,000 Cost of goods sold 58,400 st expense 13,000 24,686 193,231 206,014 4.77 3.95 9,100 15,569 Accounts recelvable, net Current notes recelvable (trade) Merchandise Inventory Prepald expenses Plant assets, net 8,200 Income tax expense 84,740 140,500 Net Income 7,700 Basic earnings per share 6,000 290,000 5.68 3.81 312,400 Cash dividends per share 563,200 Total assets $443,840 $ Beginning-of-year balance sheet data Accounts recelvable, net Liabilities and Equity Current liablities Long-term notes payable Common stock, $5 par value $ 32,800 54,200 0 117,400 $ 70,340 $ 90,300 Current notes recelvable (trade) 86,800 109,000 Merchandise Inventory 70,000 216,000 Total assets 116,700 147,900 Common stock, $5 par value 0 57600 418,000 392,500 Retalned earnings 170,000 216,000 563,200 Retalned earnings Total llablities and equity $443,840 $ 53,009 112,526Explanation / Answer
Answer a.
Current Ratio = Current Assets / Current Liabilities
Barco = (18,000 + 35,400 + 9,700 + 84,740 + 6,000) / 70,340 = 2.19
Kyan = (36,000 + 58,400 + 8,200 + 140,500 + 7,700) / 90,300 = 2.78
Answer b.
Asset - Test Ratio = Quick Assets / Current liabilities
Barco = (18,000 + 35,400 + 9,700) / 70,340 = 0.90
Kyan = (36,000 + 58,400 + 8,200) / 90,300 = 1.14
Answer c.
Account Receivable Turnover = Credit Sales / Average Account Receivable
Barco :
Average Account Receivable = (35,400 + 9,700 + 32,800 + 0) / 2 = 38,950
Account Receivable Turnover = 810,000 / 38,950 = 20.80 times
Kyan :
Average Account Receivable = (58,400 + 8,200 + 54,200 + 0) / 2 = 60,400
Account Receivable Turnover = 894,200 / 60,400 = 14.80 times
Answer d.
Inventory Turnover = Net Sales / Average Inventory
Barco :
Average Inventory = (84,740 + 57,600) / 2 = 71,170
Inventory Turnover = 810,000 / 71,170 = 11.38 times
Kyan :
Average Inventory = (140,500 + 117,400) / 2 = 128,950
Inventory Turnover = 894,200 / 128,950 = 6.93 times
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.