The Kafusi Company has the following budgeted sales: April May June July Credit
ID: 2498246 • Letter: T
Question
The Kafusi Company has the following budgeted sales: April May June July Credit Sales $320,000 $300,000 $350,000 $400,000 Cash Sales $70,000 $80,000 $90,000 $70,000 The regular pattern of collection of credit sales is 30% in the month of sale, 60% in the month following the month of sale, and the remainder in the second month following the month of sale. There are no bad debts. Prepare a schedule for the budgeted cash receipts for July. Compute the budgeted accounts receivable balance On May 31 by showing your comptations.Explanation / Answer
a) Budget for July Cash reciept
Particulars Amount
Cash Sales of July $70,000
30% of credit sales of July $120,000 ( $400,000 X 30%)
60% of credit sales of June $210,000 ($350,000X 60%)
10% of credit sale of May $30,000 ($300,000 X 10%)
Total $430,000
b) Budgeted account receivable on 31 may
Particulars Amount
70% of credit sales of May $210,000 ($300,000 X 70%)
10% of credit sales of April $ 32,000 ($320,000X 10%)
Total $242,000
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.