Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Wayne Company is considering a long-term investment project called ZIP. ZIP will

ID: 2498677 • Letter: W

Question



Wayne Company is considering a long-term investment project called ZIP. ZIP will require an investment of $132,085. It will have a useful life of 4 years and no salvage value. Annual cash inflows would increase by $80,500, and annual cash outflows would increase by $38,500. The company’s required rate of return is 10%. Click here to view PV table.

Calculate the net present value on this project. (If the net present value is negative, use either a negative sign preceding the number eg -45 or parentheses eg (45). Round present value answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)

Net present value


Whether this project should be accepted?

The project should be

accepted
rejected
.

Explanation / Answer

Statement showing Cash flows Particulars Time PVf@10% Amount PV Cash Outflows                               -                                1.00            (132,085.00)                     (132,085.00) PV of Cash outflows                     (132,085.00) Net Cash inflows                         1.00                         0.9091                 42,000.00                          38,181.82 Net Cash inflows                         2.00                         0.8264                 42,000.00                          34,710.74 Net Cash inflows                         3.00                         0.7513                 42,000.00                          31,555.22 Net Cash inflows                         4.00                         0.6830                 42,000.00                          28,686.57 PV of Cash Inflows                        133,134.35 NPV                            1,049.35 Project should be accepted since NPV is positive Statement showing computations Particulars Amount Incremental Cash inflows              80,500.00 Incremental Cash outflows              38,500.00 Net Incremental Cash inflows              42,000.00