Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

12. Can you fill in the 5% column of this table, using the PV of Annuity formula

ID: 2501919 • Letter: 1

Question

12. Can you fill in the 5% column of this table, using the PV of Annuity formula?

PV = PMT [(1 - (1 / (1 + i)^n )) / i]

Present Value of Annuity of $1.00

Period

5%

Calculation by Formula

1

PV=

2

PV=

3

PV=

4

PV=

13. A bond problem. A bond is a financial device that is very interesting, in that it has two types of cash flows--the interest payments and the face value at maturity. For example, suppose Johnson Company issues $100,000 of 3-year bonds, with 6% interest paid annually. From the investor's standpoint, the cash flows for this bond would be sketched as follows:

Time Period 0

Time Period 1

Time Period 2

Time Period 3

Pay How Much?

Receive $6,000

Receive $6,000

Receive $6,000

Receive $100,000

Question: is this an annuity, a lump sum, or both? Answer: both--the interest is $6,000 per year, an annuity. The receipt of face value at maturity is a lump sum of $100,000.

Question: How much should Gina pay to get this bond, assuming Gina demands a rate of return (yield) of 8% on her investment? Hint: discount the annuity at 8% using the annuity table; then discount the lump sum at 8% using the PV of $1 table--then add the two amounts together. Note that it is possible to earn an 8% return on a 6% bond if you pay sufficiently less than face value to acquire the investment.

14. Same bond as in Question 13. How much should Gina pay to acquire the bond, assuming that she only earns a 5% yield on her investment? Hint: it will be more than $100,000.

15. Same bond as in Question 13. How much should Gina pay to acquire the bond, assuming she earns 6% on this 6% bond? Does the answer surprise you?

Comment: looking at Questions 13, 14, and 15, the interest payments on a bond are fixed. However, because the price of a bond is allowed to fluctuate, the rate of return (yield) of the bond may not be identical to the contractual rate printed on the bond.

Present Value of Annuity of $1.00

Period

5%

Calculation by Formula

1

PV=

2

PV=

3

PV=

4

PV=

Explanation / Answer

Answer for question no.12:

Answer for question no.13

Annuuity factor @8% for 3 years =2.57709

Present value of annuity of $6,000*2.57709=$15,462.58-----(A)

Present value factor @8% in year 3 =0.7938.

Present value of $100,000 =$100,000*0.7938

=$79,383.22--------(B)

Value at year 0 =A+B

=$94,845.81 is the value at time zero.

Answer for question no.14:

Annuuity factor @5% for 3 years =2.7232

Present value of annuity of $6,000*2.7232=$16,339.49-----(A)

Present value factor @8% in year 3 =0.8638

Present value of $100,000 =$100,000*0.8638

=$91,566.79--------(B)

Value at year 0 =A+B

=$107,906.27 is the value at time zero.

Answer for question no.15:

Annuuity factor @6% for 3 years =2.673

Present value of annuity of $6,000*2.673=$16,038.07----(A)

Present value factor @8% in year 3 =0.8396

Present value of $100,000 =$100,000*0.8396

=$83,961.93--------(B)

Value at year 0 =A+B

=$100,000 is the value at time zero.

Period 5% PV formula 1 0.952380952 (1-(1+0.05)^-1)/0.05 2 1.859410431 (1-(1+0.05)^-2)/0.05 3 2.723248029 (1-(1+0.05)^-3)/0.05 4 3.545950504 (1-(1+0.05)^-4)/0.05