Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Use the following accounts and information to prepare, in good form, an income s

ID: 2503994 • Letter: U

Question

Use the following accounts and information to prepare, in good form, an income statement, statement of retained earnings, and balance sheet for Clay Enterprises for the year ended December 31, 2011.


Accts Payable:$4,800

Accts Rec.:600

Buildings:56,000

Cash:26,200

Commissions Earned:20,500

Common Stock:50,000

Dividends:3,000

Insurance Expense:1,000

Land:$39,000

Notes Payable:6,000

Rent Expense:3,000

Salaries Expense:8,400

Supplies:400

Interest Expense:600

Income Tax Expense:1,500

Accumulated Depreciation(Building):4,000

Explanation / Answer

Income Statement

At the end of December 31, 2009

Sales

$850,000

Less: Cost of Goods Sold

($266,000)

Gross Profit

$584,000

Less: Selling and Administrative Expenses:

         Salaries Paid

($100,000)

         Advertising expenses

($11,500)

         CEO's Salary

($250,000)

         Suppliess expense

($4500)

($366,000)

Less: Depreciation Expenses

($100,000)

Net Income

$118,000

Less: Dividends

$0

Retained Earnings

$118,000


Income Statement

At the end of December 31, 2009

Sales

$850,000

Less: Cost of Goods Sold

($266,000)

Gross Profit

$584,000

Less: Selling and Administrative Expenses:

         Salaries Paid

($100,000)

         Advertising expenses

($11,500)

         CEO's Salary

($250,000)

         Suppliess expense

($4500)

($366,000)

Less: Depreciation Expenses

($100,000)

Net Income

$118,000

Less: Dividends

$0

Retained Earnings

$118,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote