Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Gig Harbor Boating is the wholesale distributor of a small recreational catamara

ID: 2508274 • Letter: G

Question

Gig Harbor Boating is the wholesale distributor of a small recreational catamaran sailboat. Management has prepared the following summary data to use in its annual budgeting process: Budgeted unit sales Selling price per unit Cost per unit Variable selling and administrative expenses (per unit) Fixed selling and administrative expenses (per year) Interest expense for the year 600 $2,020 $1,670 $55 S107,000 $18,000 Required: Prepare the company's budgeted income statement using an absorption income statement format shown below Gig Harbor Boating Budgeted Income Statement

Explanation / Answer

Gig Harbor Boating

Budgeted Income Statement

Sales(600 units × $2,020 per unit) $1,212,000 Cost of goods sold(600 units × $1,670 per unit) $1,002,000 Gross margin $210,000 Selling and administrative expenses[(600 units × $55 per unit) + $107,000] $140,000 Net operating income $70,000 Interest expense $18,000 Net income $52,000
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote