Wesco Incorporated\'s only product is a combination fertilizer/weedkller called
ID: 2510910 • Letter: W
Question
Wesco Incorporated's only product is a combination fertilizer/weedkller called GrowNWeed. GrowNWeed is sold nationwide to retail nurseries and garden stores. Zwinger Nursery plans to sell a similar fertilizer/weedkiller compound through its regional nursery chain under its own private label Zwinger does not have manufacturing facilities of its own, so it has asked Wesco (and several other companiesj to submit a bid for manufacturing and dellvering a 28,000-pound order of the private brand compound to Zwinger While the chemical composition of the Zwinger compound differs from that of GrowNWeed, the manufacturing processes are very similar The Zwinger compound would be produced in 1,000-pound lots. Each lot would require 36 direct labor-hours and the following Chemicals Quantit L-2 100 330 The first three chemicals (AG-5, KL-2, and CW-7) are all used in the production of GrowNWeed. DF-6 was used in another compound that Wesco discontinued several months ago. The supply of DF-6 that Wesco had on hand when the other compound was discontinued was not discarded. Wesco could sell its supply of OF-6 at the prevailing market price less soi10 per pound selling and handling expenses Wesco also has on hand a chemical called BH3, which was manufactured for use in another product that is no longer produced. BH-3 which cannot be used in Grove weed, can be substituted for AG-5 on one-for-one basis without affecting the quality of the Zwinger compound. The BH-3 in inventory has a salvage value of $490 Inventory and cost data for the chemicals that can be used to produce the Zwinger compound are shown below Pounds in 2 3 5 6 8Explanation / Answer
Answer 1. We will need to calculate the cost of producing Zwinger compound that will cover the incremental manufacturing costs of Wesco.
The statement showing Incremental Costs for producing Zwinger Compound is as under:
Labor Cost (W.N 1) 4,200 + 11,844
16,044
Material Cost
AG-5 (WN 2)
2,992
BH-3 (WN 2)
490
KL-2 (WN 3)
2,660.20
CW-7(WN-4)
3,360
DF-6 (WN-5)
3,880.80
Total Material Cost
13,383
Variable manufacturing overhead (1,008 * $3.90)
3,931.20
Fixed Manufacturing Overheads (Not to be considered as no effect on these costs with manufacture of Zwinger compound)
----
Total Incremental manufacturing Costs
$33,358.20
So the lowest price that Wesco can bid to Zwinger for its new compound for 28,000 pound lot is $33,358.20.
Working Notes (WN):
Answer 2.
Cost statement for zwinger compound considering it to be a new product
Labor Cost (W.N 1)
14,515.20
Material Cost (W.N 2)
AG-5 (9,800 pounds *0.78)
7,644
KL-2 (6,160*0.47)
2,895.20
CW-7(2,800*1.40)
3,920
DF-6 (9,240*0.52)
4,804.80
Total Material Cost
19,264.00
Variable manufacturing overhead (1,008 * $3.90)
3,931.20
Fixed Manufacturing Overheads (1,008*$6.60)
6,652.80
Total manufacturing Costs
$44,363.20
Markup 40%
$17,745.28
Price to be Quoted
$62,108.48
The price that Wesco will quote to Zwinger for each 28,000 pound order is $62,108.48
Working Notes:
Labor Cost (W.N 1) 4,200 + 11,844
16,044
Material Cost
AG-5 (WN 2)
2,992
BH-3 (WN 2)
490
KL-2 (WN 3)
2,660.20
CW-7(WN-4)
3,360
DF-6 (WN-5)
3,880.80
Total Material Cost
13,383
Variable manufacturing overhead (1,008 * $3.90)
3,931.20
Fixed Manufacturing Overheads (Not to be considered as no effect on these costs with manufacture of Zwinger compound)
----
Total Incremental manufacturing Costs
$33,358.20
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.