Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

create a balace sheet and income statement acc1 accounts recieveable 6,100 creat

ID: 2511459 • Letter: C

Question

create a balace sheet and income statement

acc1

accounts recieveable

6,100

create a balace sheet and income statement

acc1

accounts recieveable

6,100

acc2 supplies 1,600 acc3 Unearned Catering Fees 5,250 acc4 accounts payable 3,400 acc5 Common Stock 18,000 acc6 Catering Fees Earned 10,550 acc7 Wages Expenses 4,025 acc8 Delivery van Expense 850 acc9 acc. Dep. Equipment 45 acc10 dep. Expense Equipment 45 acc11 Dividends 2,000 acc12 dep. Expense delivery van 105 acc13 insurance expense 180 acc14 equipment 3,240 acc15 prepaid insurance 1,980 acc16 rent expense 780 acc17 Delivery van 3,780 acc18 prepaid rent 1,560 acc19 wages payable 525 acc20 acc. Dep. Delivery van 105 acc21 supplies expense 3,500 acc22 Cash 8,130 acc23 Totals 37,875 37,875

Explanation / Answer

Income Statement Revenue Catering Fees Earned    10,550.00 Expenses Wages Expenses     4,025.00 Delivery Van Expenses         850.00 Depreciation Expense - Equip.           45.00 Depreciation Expense - Delivery Van         105.00 Insurance Expense         180.00 Rent Expense         780.00 Supplies Expense     3,500.00      9,485.00 Net Income      1,065.00 Balance Sheet Assets Current Assets Cash      8,130.00 Accounts Receivable      6,100.00 Supplies      1,600.00 Prepaid Insurance      1,980.00 Prepaid Rent      1,560.00    19,370.00 Property, Plant & Equipment Equipment     3,240.00 Acc. Dep. - Equip.         (45.00)      3,195.00 Delivery Van     3,780.00 Acc. Dep. -Delivery Van       (105.00)      3,675.00      6,870.00 Total Assets    26,240.00 Liabilities & Stockholders' Equity Liabilities Current Laibilities Accounts Payable      3,400.00 Unearned Catering Fees      5,250.00 Wages Payable          525.00      9,175.00 Other Liabilities                   -   Total Liabilities      9,175.00 Stockholders' Equity Common Stock    18,000.00 Retained Earnings       (935.00) Total Stockholders' Equity    17,065.00 Total Liabilities & Stockholders' Equity    26,240.00 Statement of Retained Earnings Beg. Balance                  -   Add: Net Income     1,065.00 Sub-total     1,065.00 Less: Dividend (2,000.00) Ending Balance       (935.00)