Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Dance Creations manufactures authentic Hawaian hula skorts that are purchased fo

ID: 2511647 • Letter: D

Question

Dance Creations manufactures authentic Hawaian hula skorts that are purchased for tradtionat Hawaian H celebrations, costume parties , and other functions Dunng its trst year of business, tne compary ncurred the following costs: Variable Cost per Hula Skirt Direct materials Direct labor Variable manufacturing overhead Variable selling and administrative expenses $ 10.15 3.95 1.10 40 Fixed Cost per Month Fbxed manufacturing overhead Fixed selling and adminictrative expenses $18,785 5.500 Dance Creations charges $33 for each skirt that it sells. During the first month of operation, it made 1,700 skirts and sold 1,485 Required: 1. Assuming Dance Creations uses vanable costing, calculate the variable manufacturing cost per unt for last month. (Round your answer to 2 decimal places.) 2. ? a variable costing income statement for last month (Round your answers to 2 decimal places.) Dance Creations Contribution Margin Income Statement For the Last Month O Type here to search

Explanation / Answer

Answer

Unit (Variable Costing)

Direct Material

10.15

Direct Labor

3.95

Variable Manufacturing Overhead

1.1

Per unit Cost

15.2

Income Statement (Variable Costing)

Detail

Net

Sales (@ 33 per unit)

         49,005

Less: Cost of Goods Sold

Opening Inventory

               -  

Add: Cost of goods Manufactured

(1700 Units * $15.2)

     25,840

Less: Closing Inventory

(215 units * $15.2)

     (3,268)

         22,572

Gross Contribution Margin

         26,433

Less: Variable Selling and Adm. Expenses

(1485 Units * $0.4)

               594

Contribution Margin

         25,839

Less: Fixed Cost

Fixed Manufacturing Cost

     18,785

Fixed Selling and Adm. Expenses

        5,500

         24,285

Net Operating Income

           1,554

Unit Cost(Absorption Costing)

Year 1

Direct Material

10.15

Direct Labor

3.95

Variable Manufacturing Overhead

1.10

Fixed Manufacturing per unit

($18,785 / 1700 Units)

11.05

Per unit Cost

26.25

Income Statement

Year 1

Detail

Net

Sales

          49,005

Less: Cost of Goods Sold

Opening Inventory

                  -  

Add: Cost of goods Manufactured

(1700 Units * $26.25)

         44,625

Less: Closing Inventory

(215 Units * $26.25)

         (5,644)

          38,981

Gross Profit

          10,024

Less: Selling and Administrative Cost

Variable Selling and Adm. Expenses

(1485 Units * $0.4)

               594

Fixed Selling and Adm. Expenses

           5,500

             6,094

Net Operating Income

             3,930

Your last question is not complete.

If u have any doubt plz feel free to reach me.

Unit (Variable Costing)

Direct Material

10.15

Direct Labor

3.95

Variable Manufacturing Overhead

1.1

Per unit Cost

15.2

Income Statement (Variable Costing)

Detail

Net

Sales (@ 33 per unit)

         49,005

Less: Cost of Goods Sold

Opening Inventory

               -  

Add: Cost of goods Manufactured

(1700 Units * $15.2)

     25,840

Less: Closing Inventory

(215 units * $15.2)

     (3,268)

         22,572

Gross Contribution Margin

         26,433

Less: Variable Selling and Adm. Expenses

(1485 Units * $0.4)

               594

Contribution Margin

         25,839

Less: Fixed Cost

Fixed Manufacturing Cost

     18,785

Fixed Selling and Adm. Expenses

        5,500

         24,285

Net Operating Income

           1,554