Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company

ID: 2512136 • Letter: Q

Question

Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company’s flexible budget for August appears below:

The actual results for August appear below:

Required:

Calculate the company’s revenue and spending variances for August.

Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,200 Revenue ($4.05q) $ 29,160 Expenses: Packing supplies ($0.35q) 2,520 Oyster bed maintenance ($3,500) 3,500 Wages and salaries ($2,000 + $0.25q) 3,800 Shipping ($0.65q) 4,680 Utilities ($1,260) 1,260 Other ($460 + $0.01q) 532 Total expense 16,292 Net operating income $ 12,868

Explanation / Answer

Quilcene Oysteria Income Statement For the Month Ended August 31 Actual Revenue and spending variances Flexible budget Actual pounds 7,200 7,200 Revenue 26,800 2,360 U 29,160 Expenses: Packing supplies 2,690 170 U 2,520 Oyster bed maintenance 3,360 140 F 3,500 Wages and salaries 4,210 410 U 3,800 Shipping 4,410 270 F 4,680 Utilities 1,070 190 F 1,260 Other 1,152 620 U 532 Total expense 16,892 600 U 16,292 Net operating income 9,908 2,960 U 12,868