Problem 24-4 Presented below is the comparative balance sheet for Whispering Com
ID: 2512197 • Letter: P
Question
Problem 24-4
Presented below is the comparative balance sheet for Whispering Company.
WHISPERING COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2018 AND 2017
December 31
2018
2017
Prepare a comparative balance sheet of Whispering Company showing the percent each item is of the total assets or total liabilities and stockholders’ equity. (Round percentages to 2 decimal places, e.g. 2.25%. For accumulated depreciation, enter percentages using either a negative sign preceding the number e.g. -2.25% or parentheses e.g. (2.25)%.)
WHISPERING COMPANY
Comparative Balance Sheet
December 31, 2018 and 2017
December 31
Assets
2018
2017
Liabilities and Stockholders’ Equity
Prepare a comparative balance sheet of Whispering Company showing the dollar change and the percent change for each item. (If there is a decrease from 2017 to 2018, then enter the amounts and percentages with either a negative sign, i.e. -92,000, -25.25 or parenthesis, i.e. (92,000), (25.25))
WHISPERING COMPANY
Comparative Balance Sheet
December 31, 2018 and 2017
December 31
Increase or (Decrease)
Assets
2018
2017
$ Change
% Change
Liabilities and Stockholders’ Equity
WHISPERING COMPANY
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2018 AND 2017
December 31
2018
2017
Assets Cash $178,200 $275,600 Accounts receivable (net) 219,200 156,500 Short-term investments 272,400 149,600 Inventories 1,070,300 984,000 Prepaid expenses 24,900 24,900 Plant & equipment 2,602,300 1,938,700 Accumulated depreciation (997,800) (749,600) $3,369,500 $2,779,700 Liabilities and Stockholders’ Equity Accounts payable $50,500 $74,300 Accrued expenses 169,000 199,600 Bonds payable 446,600 189,100 Capital stock 2,117,100 1,782,700 Retained earnings 586,300 534,000 $3,369,500 $2,779,700Explanation / Answer
Whispering Company Common size balance sheet (A) (B) C )=(A)-(B) Amount(2018) Amount(2017) Absolute Change % Change=(c )/(B) Cash $ 178,200.00 $ 275,600.00 $ (97,400.00) -35.34% Accounts Receivable(net) $ 219,200.00 $ 156,500.00 $ 62,700.00 40.06% Short Term Investments $ 272,400.00 $ 149,600.00 $ 122,800.00 82.09% Inventories $ 1,070,300.00 $ 984,000.00 $ 86,300.00 8.77% Prepaid Expenses $ 24,900.00 $ 24,900.00 $ - 0.00% Plant & Equipment $ 2,602,300.00 $ 1,938,700.00 $ 663,600.00 34.23% Accumulated Depreciation $ (997,800.00) $ (749,600.00) $ (248,200.00) 33.11% Total Assets $ 3,369,500.00 $ 2,779,700.00 $ 589,800.00 162.92% Accounts Payable $ 50,500.00 $ 74,300.00 $ (23,800.00) -32.03% Accrued Expenses $ 169,000.00 $ 199,600.00 $ (30,600.00) -15.33% Bonds Payable $ 446,600.00 $ 189,100.00 $ 257,500.00 136.17% Capital Stock $ 2,117,100.00 $ 1,782,700.00 $ 334,400.00 18.76% Retained Earnings $ 586,300.00 $ 534,000.00 $ 52,300.00 9.79% Total $ 3,369,500.00 $ 2,779,700.00 $ 589,800.00 117.36%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.