Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

M&H Ltd. budgeted the following information for 2020: • Cost of goods sold is 50

ID: 2512761 • Letter: M

Question

M&H Ltd. budgeted the following information for 2020:



•        Cost of goods sold is 50% of sales. Accounts payable is used only for inventory acquisitions.
•        M&H purchases and pays for merchandise 50% in the month of acquisition and 50% in the following month.
•        Selling and administrative expenses are budgeted at $30,000 for May and are expected to increase 2% per month. They are paid during the month of acquisition.
In addition, budgeted Depreciation is $5,000 per month.
•        M&H pays $700 per month for its 5% note payable and interest.
•        New equipment costing $12,000 will be purchased in June and an additional equipment purchase for $3,000 will be made in July. Depreciation on the new equipment will start in the month of purchase.
•        Income taxes are $5,000 for July and are paid in the month incurred.

Requirements:

1. What is the amount of cash paid for July purchases?

2. What is the amount of cash paid for June purchases?

3. What is the amount of cash paid for July selling and admin costs?

4.  What is the amount of cash paid in July for the note, including interest?

5. What is the amount of cash paid in July for equipment?

6. What is the amount of cash paid in July for income taxes?

May June July August Budgeted purchases $50,000 $60,000 $45,000 $55,000

Explanation / Answer

Requirement 1 Cash Paid for July Purchases Budgeted purchases        45,000 Cash paid in the month of July        22,500 Cash paid in the month of August        22,500 Cash Paid for July Purchases        45,000 Requirement 2 Cash Paid for June Purchases Budgeted purchases        60,000 Cash paid in the month of June        30,000 Cash paid in the month of July        30,000 Cash Paid for June Purchases        60,000 Requirement 3 Cash Paid for July selling and admin costs Budgeted Selling and admin costs for May        30,000 Budgeted Selling and admin costs for June        30,600 (30000X102%) Budgeted Selling and admin costs for July        31,212 (30600X102%) Cash Paid for July selling and admin costs        31,212 Note: Cash paid during the month of acquisition Requirement 4 Cash paid in July for the note including interest              700 Requirement 5 Cash paid in July for equipment           3,000 Assuming that cash paid in the month of purchase Requirement 6 Cash paid in July for incomee taxes           5,000