Connect Problems Help Save &Exit; Submit Check my work Hartford Research issues
ID: 2513857 • Letter: C
Question
Connect Problems Help Save &Exit; Submit Check my work Hartford Research issues bonds dated January 1, 201m2,that pay interest semilannually on June 30 and December 31. The bonds have a $36.000 par value and an annual contract rate of 12%, and they mature in 10 years. CableBI. Tablea2 Iti appropriate factorls) from the tables provided. Round all table values to 4 decimal places, calculations and TableR4) (Use and use the rounded table values in Required: Consider each of the following three separate situations The market rate at the date of issuance is 0% (a) Complete the below table to determine the bonds' issue price on January 1,.2017 (b) Prepare the journal entry to record their issuance. 2.The market rate at the date of issuance is 12% (a) Complete the below table to determine the bonds' issue price on January 1,2017 o) Prepare the journal entry to record their issuance. 3. The market rate at the date of issuance is 14% (a) Complete the below table to determine the bonds issue price on January 1, 2017 t) Prepare the journal entry topecord their issuance Complete this question by entering your answers in the tabs below. Required IA Required 18 Required 2A Required 28 Requred 3A Required 38 Complete the below table to determine the bonds issue price on January 1, 2017, if the market rate at the date of issuance is 80 8 5 0Explanation / Answer
1A) Market rate at the date of issuance is 10%
N (Number of periods) = 10 yrs*2 semiannual periods = 20
i (interest rate) = 10%/2 = 5%
Face Value of Bond (FV) = $36,000
Interest Per period = $36,000*12%*6/12 = $2,160
Issue Price = PV of Matuarity Value+PV of Interest Payments
= [$36,000*PVF(4%, 20)]+[$2,160*PVAF(4%, 20)]
= ($36,000*0.456387)+($2,160*13.59033)
= $16,430+$29,355 = $45,785
1B) Journal Entry (Amounts in $)
2A) Market rate at the date of issuance is 12%
N (Number of periods) = 10 yrs*2 semiannual periods = 20
i (interest rate) = 12%/2 = 6%
Face Value of Bond (FV) = $36,000
Interest Per period = $2,160
Issue Price = PV of Matuarity Value+PV of Interest Payments
= [$36,000*PVF(6%, 20)]+[$2,160*PVAF(6%, 20)]
= ($36,000*0.311805)+($2,160*11.46992)
= $11,225+$24,775 = $36,000
2B) Journal Entry (Amounts in $)
3A) Market rate at the date of issuance is 14%
N (Number of periods) = 10 yrs*2 semiannual periods = 20
i (interest rate) = 14%/2 = 7%
Face Value of Bond (FV) = $36,000
Interest Per period = $2,160
Issue Price = PV of Matuarity Value+PV of Interest Payments
= [$36,000*PVF(7%, 20)]+[$2,160*PVAF(7%, 20)]
= ($36,000*0.258419)+($2,160*10.59401)
= $9,303+$22,883 = $32,186
3B) Journal Entry (Amounts in $)
Date General Journal Debit Credit Jan. 1, 2017 Cash 45,785 Bonds Payable 36,000 Premium on Bonds Payable ($45,785-$36,000) 9,785
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.