Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1) Create a Direct Materials Budget and Direct Labor Budget using the following

ID: 2517777 • Letter: 1

Question

1) Create a Direct Materials Budget and Direct Labor Budget using the following narrative and information (40pts):

Company produces Tables. One Table is made of one material, Wood, and it takes 10 sq ft of Wood to make each Table. The Wood can be purchased for $0.50 per sq ft. Only one labor activity is required to produce each Table, and it takes 3/4 an hour to produce each Table. Laborers are paid $15 per hour.

            Projected Table Sales: 200,000 units

            Estimated Beginning Table Inventory: 50,000 units

            Estimated Beginning Wood Inventory: 25,000 sq ft

            Desired Ending Table Inventory: 100,000 units

            Desired Ending Wood Inventory: 35,000 sq ft

?

Explanation / Answer

Dear Student Thank you for using Chegg Please find below the answer Direct Material Budget Paticulars Amount Sales               200,000.00 Desired Ending Table Inventory               100,000.00 Total Units available               300,000.00 Less Estimated Beginning Table Inventory               (50,000.00) Units to be produced               250,000.00 Feet required per unit                         10.00 Total Feet required for production=250000*10           2,500,000.00 Add Desired Ending Wood Inventory                 35,000.00 Total Feet to be available           2,535,000.00 Less Estimated Beginning Wood Inventory               (25,000.00) Sq Feet to be purchased           2,510,000.00 Cost per sq feet                            0.50 Direct Materials Purchase cost = 2510,000*.50           1,255,000.00 Direct Labour budget' Particulars Amount Units to be produced               250,000.00 Hour per unit                            0.75 Total hours required = 250000 * .75               187,500.00 Labour cost per hour                         15.00 Total Labour cost           2,812,500.00