Exercise 12-8 (Part Level Submission) (g) Open Show Work Exercise 12-8 (Part Lev
ID: 2522606 • Letter: E
Question
Exercise 12-8 (Part Level Submission)
(g)
Open Show Work
Exercise 12-8 (Part Level Submission)
Ivanhoe Medical manufactures hospital beds and other institutional furniture. The company’s comparative balance sheet and income statement for 2015 and 2016 follow. Ivanhoe MedicalComparative Balance Sheet
As of December 31 2016 2015 Assets Current assets Cash $359,000 $417,450 Accounts receivable, net 1,014,000 776,400 Inventory 736,000 681,000 Other current assets 381,350 247,000 Total current assets 2,490,350 2,121,850 Property, plant, & equipment, net 8,737,045 8,439,895 Total assets $11,227,395 $10,561,745 Liabilities and Stockholders’ Equity Current liabilities $3,167,000 $2,846,000 Long-term debt 3,702,600 3,892,600 Total liabilities 6,869,600 6,738,600 Preferred stock, $5 par value 58,950 58,950 Common stock, $0.25 par value 104,650 103,850 Retained earnings 4,194,195 3,660,345 Total stockholders’ equity 4,357,795 3,823,145 Total liabilities and stockholders’ equity $11,227,395 $10,561,745 Ivanhoe Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year 2016 2015 Sales revenue (all on account) $10,177,200 $9,613,950 Cost of goods sold 5,612,550 5,298,800 Gross profit 4,564,650 4,315,150 Operating expenses 2,840,250 2,634,150 Net operating income 1,724,400 1,681,000 Interest expense 300,400 308,650 Net income before taxes 1,424,000 1,372,350 Income taxes (30%) 427,200 411,705 Net income $996,800 $960,645 Dividends paid Preferred dividends 29,500 29,500 Common dividends 433,450 413,100 Total dividends paid 462,950 442,600 Net income retained 533,850 518,045 Retained earnings, beginning of year 3,660,345 3,142,300 Retained earnings, end of year $4,194,195 $3,660,345
Explanation / Answer
Average Inventory : [beginning +ending inventory]/2
= [681000+736000]/2
= 1417000/2
= 708500
Average days to sell = 365 * average inventory / cost of goods sold
= 365* 708500/ 5612550
= 46.08 [rounded to 46 days]
Related Questions
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.