Questions and Problems 299 6. Martin Medical expects Alpha Project and Beta Proj
ID: 2522614 • Letter: Q
Question
Questions and Problems 299 6. Martin Medical expects Alpha Project and Beta Project to generate the following: Alpha Project 1 (in thousands) Givens Initial investment Net operating cash flows Years 0 ($16,000) ($8,000) $5,000 $10,000 $14.000 $24.000 Beta Project2 (in thousands) Givens Initial investment Net operating cash flows Years 0 ($24,000) $6,000 $6,000 $6,000 $6,000 $6,000 a. Determine the payback for both projects. b. Determine the IRR. c. Determine the NPV at a cost of capital of 14 percent. ina entity is starting a new inpa-Explanation / Answer
A) Calcuating the pay back period = PV of cash inflow / intial outflow
Project ALPHA
Payback period = 4 year + 4133/12456
= 4.33 Years
PROJECT BETA
Pay back period = More than 5 year OR Approx 6 years
B) IRR,
Outflow = inflow
ALPHA,
16000 = (8000) *PV factor + 5000 *PV factor + 10000*PV factor +14000 *PV factor +24000*PV factor
Rate = 24.24 %
BETA,
24000 = 6000 (Rate, 5)
Rate = 25.42 %
C)
NPV of alpha,
=24323 (from table) - 16000
= $8323
NPV of beta,
= 20596 - 24000
= $ (3404)
Year Cash flow PV factor PV cash flow 0 (16000) 1 (16000) 1 (8000) .877 (7016) 2 5000 .769 3845 3 10000 .675 6750 4 14000 .592 8288 5 24000 .519 12456Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.